Gentoo Media Inc. (STO:G2M)
Sweden flag Sweden · Delayed Price · Currency is SEK
5.10
+0.05 (0.99%)
Jun 18, 2026, 5:29 PM CET

Gentoo Media Statistics

Total Valuation

Gentoo Media has a market cap or net worth of SEK 687.01 million. The enterprise value is 1.92 billion.

Market Cap687.01M
Enterprise Value 1.92B

Important Dates

The last earnings date was Thursday, May 21, 2026.

Earnings Date May 21, 2026
Ex-Dividend Date n/a

Share Statistics

Gentoo Media has 134.71 million shares outstanding.

Current Share Class 134.71M
Shares Outstanding 134.71M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 46.36%
Owned by Institutions (%) 16.78%
Float 62.37M

Valuation Ratios

The trailing PE ratio is 15.63 and the forward PE ratio is 2.79.

PE Ratio 15.63
Forward PE 2.79
PS Ratio 0.64
PB Ratio -3.18
P/TBV Ratio n/a
P/FCF Ratio 1.72
P/OCF Ratio 1.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.62, with an EV/FCF ratio of 4.82.

EV / Earnings 43.71
EV / Sales 1.80
EV / EBITDA 4.62
EV / EBIT 6.94
EV / FCF 4.82

Financial Position

The company has a current ratio of 0.15

Current Ratio 0.15
Quick Ratio 0.15
Debt / Equity n/a
Debt / EBITDA 3.01
Debt / FCF 3.13
Interest Coverage 2.04

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) 10.26%
Return on Invested Capital (ROIC) 19.90%
Return on Capital Employed (ROCE) 1,792.97%
Weighted Average Cost of Capital (WACC) 7.01%
Revenue Per Employee 3.66M
Profits Per Employee 150,576
Employee Count292
Asset Turnover 0.63
Inventory Turnover n/a

Taxes

In the past 12 months, Gentoo Media has paid 15.15 million in taxes.

Income Tax 15.15M
Effective Tax Rate 25.59%

Stock Price Statistics

The stock price has decreased by -65.31% in the last 52 weeks. The beta is 0.15, so Gentoo Media's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change -65.31%
50-Day Moving Average 6.02
200-Day Moving Average 6.84
Relative Strength Index (RSI) 34.86
Average Volume (20 Days) 148,561

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gentoo Media had revenue of SEK 1.07 billion and earned 43.97 million in profits.

Revenue1.07B
Gross Profit 838.46M
Operating Income 277.01M
Pretax Income 59.21M
Net Income 43.97M
EBITDA 415.71M
EBIT 277.01M
Earnings Per Share (EPS) n/a
Full Income Statement

Balance Sheet

The company has 27.00 million in cash and 1.25 billion in debt, with a net cash position of -1.22 billion or -9.08 per share.

Cash & Cash Equivalents 27.00M
Total Debt 1.25B
Net Cash -1.22B
Net Cash Per Share -9.08
Equity (Book Value) -215.84M
Book Value Per Share n/a
Working Capital -1.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 411.23 million and capital expenditures -12.22 million, giving a free cash flow of 399.01 million.

Operating Cash Flow 411.23M
Capital Expenditures -12.22M
Depreciation & Amortization 138.86M
Net Borrowing -71.64M
Free Cash Flow 399.01M
FCF Per Share 2.96
Full Cash Flow Statement

Margins

Gross margin is 78.49%, with operating and profit margins of 25.93% and 4.12%.

Gross Margin 78.49%
Operating Margin 25.93%
Pretax Margin 5.54%
Profit Margin 4.12%
EBITDA Margin 38.92%
EBIT Margin 25.93%
FCF Margin 37.35%

Dividends & Yields

Gentoo Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 6.40%
FCF Yield 58.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Gentoo Media has an Altman Z-Score of -0.89 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.89
Piotroski F-Score 6