Gentoo Media Inc. (STO:G2M)
Sweden · Delayed Price · Currency is SEK 6.49
-0.39 (-5.67%)
Jul 31, 2026, 5:29 PM CET
Gentoo Media Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 874 | 939 | 3,331 | 3,850 | 3,234 | 1,690 | |
Market Cap Growth | -39.91% | -71.80% | -13.48% | 19.05% | 91.43% | 57.87% |
Enterprise Value | 2,109 | 2,181 | 4,365 | 4,585 | 3,902 | 2,170 |
Last Close Price | 6.49 | 6.97 | 24.73 | 29.85 | 26.34 | 17.48 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.88 | - | - | - | 78.50 | - |
Forward PE | 3.55 | 4.31 | 13.76 | 10.45 | 25.60 | 24.29 |
PS Ratio | 0.82 | 0.88 | 2.45 | 3.90 | 4.67 | 1.99 |
PB Ratio | -4.05 | -4.11 | -15.18 | 3.75 | 4.47 | 13.79 |
P/FCF Ratio | 2.19 | 2.62 | 8.95 | 8.81 | 10.38 | 13.65 |
P/OCF Ratio | 2.13 | 2.51 | 8.70 | 8.49 | 10.07 | 13.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.97 | 2.04 | 3.21 | 4.64 | 5.64 | 2.55 |
EV/EBITDA Ratio | 52.10 | 6.08 | 5.65 | 7.39 | 8.12 | 10.16 |
EV/EBIT Ratio | 52.10 | 12.32 | 11.24 | 15.22 | 16.27 | 34.26 |
EV/FCF Ratio | 5.29 | 6.07 | 11.73 | 10.49 | 12.52 | 17.53 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -5.61 | -5.82 | -5.54 | 0.86 | 1.10 | 4.43 |
Debt / EBITDA Ratio | 30.93 | 3.53 | 1.49 | 1.46 | 1.74 | 2.66 |
Debt / FCF Ratio | 3.34 | 3.52 | 3.09 | 2.07 | 2.68 | 4.59 |
Net Debt / Equity Ratio | -5.39 | -5.37 | -4.64 | 0.71 | 0.92 | 3.92 |
Net Debt / EBITDA Ratio | 30.27 | 3.43 | 1.32 | 1.18 | 1.38 | 2.25 |
Net Debt / FCF Ratio | 3.27 | 3.42 | 2.74 | 1.67 | 2.13 | 3.88 |
Asset Turnover | 0.63 | 0.61 | 0.54 | 0.39 | 0.45 | 0.91 |
Quick Ratio | 0.15 | 0.13 | 0.40 | 0.91 | 1.00 | 1.33 |
Current Ratio | 0.15 | 0.13 | 0.40 | 0.91 | 1.00 | 1.33 |
Return on Equity (ROE) | -20.73% | 13.68% | 46.56% | 16.38% | 47.60% | 5.19% |
Return on Assets (ROA) | 2.41% | -145.03% | 13.95% | 11.81% | 15.73% | 6.81% |
Return on Invested Capital (ROIC) | - | -738.00% | 26.08% | 19.14% | 23.43% | 10.81% |
Return on Capital Employed (ROCE) | -58.79% | 51.79% | 21.60% | 14.15% | 19.98% | 9.43% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.03% | - | - | - | 1.27% | 0.00% |
FCF Yield | 45.64% | 38.23% | 11.17% | 11.35% | 9.64% | 7.33% |
Buyback Yield / Dilution | - | -0.06% | -1.95% | -9.11% | -24.88% | -5.82% |
Total Shareholder Return | - | -0.06% | -1.95% | -9.11% | -24.88% | -5.82% |