Gabather AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.05	0.02	-0.03	0	-0.02	0.03
Gross Profit	0.05	0.02	-0.03	0	-0.02	0.03
Selling, General & Admin	5.21	4.53	7.75	9.48	8.53	17.02
Total Operating Expenses	5.21	4.53	7.75	9.48	8.53	17.02
Operating Income	-5.16	-4.51	-7.78	-9.47	-8.55	-16.99
Interest Income	-0.11	0.01	0.02	0.04	0	-
Interest Expense	-	-0.16	-	-	-	-0
Total Non-Operating Income (Expense)	-0.11	-0.14	0.02	0.04	0	-0
Pretax Income	-5.29	-4.65	-7.75	-9.44	-8.55	-17
Net Income	-5.29	-4.65	-7.75	-9.44	-8.55	-17
Net Income to Common	-5.29	-4.65	-7.75	-9.44	-8.55	-17
Shares Outstanding (Basic)	294	192	21	14	14	13
Shares Outstanding (Diluted)	294	192	21	14	14	13
Shares Change (YoY)	1099.97%	829.79%	43.08%	6.22%	1.47%	0.03%
EPS (Basic)	-0.03	-0.02	-0.37	-0.65	-0.63	-1.27
EPS (Diluted)	-0.03	-0.02	-0.37	-0.65	-0.63	-1.27
Free Cash Flow	-6.45	-7.22	-3.33	-11.64	-9.6	-16.12
Free Cash Flow Per Share	-0.02	-0.04	-0.16	-0.81	-0.71	-1.20
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-11223.90%	-30073.30%	29903.80%	-236850.00%	35629.20%	-54809.70%
Profit Margin	-11493.50%	-31013.30%	29819.20%	-235925.00%	35616.70%	-54822.60%
FCF Margin	-14030.40%	-48160.00%	12800.00%	-291075.00%	39987.50%	-51990.30%
EBITDA	-5.16	-4.51	-7.78	-9.47	-8.55	-16.99
EBIT	-5.16	-4.51	-7.78	-9.47	-8.55	-16.99
EBIT Margin	-11223.90%	-30073.30%	29903.80%	-236850.00%	35629.20%	-54809.70%