Garo Aktiebolag (publ) (STO:GARO)
Sweden flag Sweden · Delayed Price · Currency is SEK
11.30
-0.16 (-1.40%)
Sep 2, 2026, 5:29 PM CET

Garo Aktiebolag Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0311,0441,1521,3701,3911,296
Revenue Growth
-4.94%-9.42%-15.91%-1.48%7.31%23.83%
Gross Profit
453.3478.9481.5611.9668.5650.2
Operating Income
10.445.70.181.6188.8243
Net Income
-46.4-17.5-60.131.3120.5166.7
Earnings Per Share
-0.93-0.35-1.200.632.413.33
EPS Growth
----74.02%-27.71%74.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
--372.4-461.1-566.6-570.1-520.3
GARO Electrification
1,0401,0341,0961,1931,3071,150
GARO E-Mobility
362.9382.4517.6743.9652.9665.9
Total
1,0311,0441,1521,3701,3901,296

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.31716.55029.581.6
Total Debt
217256.8298.1272.1173.272.2
Net Cash (Debt)
-210.7-239.8-281.6-222.1-143.79.4
Net Cash Growth
------
Net Cash Per Share
-4.21-4.80-5.63-4.44-2.870.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
53.857.9-35.825.689.2121.7
Capital Expenditures
-8.3-7.2-11.1-73.4-89.3-18.8
Free Cash Flow
45.550.7-46.9-47.8-0.1102.9
Free Cash Flow Growth
132.14%----43.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.97%45.89%41.80%44.67%48.08%50.18%
Operating Margin
1.01%4.38%0.01%5.96%13.58%18.75%
Pretax Margin
-5.54%-2.10%-5.81%3.49%11.03%16.08%
Profit Margin
-4.50%-1.68%-5.22%2.28%8.67%12.86%
FCF Margin
4.41%4.86%-4.07%-3.49%-0.01%7.94%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.8001.400
Dividend Per Share Growth
-42.86%47.37%
Dividend Yield
0.75%0.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---69.5245.0664.79
Forward PE
10.9121.2018.5823.9638.7857.66
P/FCF Ratio
12.5916.88---104.96
PS Ratio
0.560.821.001.593.918.34