Goodbye Kansas Group AB (publ) (STO:GBK)
Sweden · Delayed Price · Currency is SEK 1.515
-0.385 (-20.26%)
Feb 6, 2026, 1:04 PM CET
Goodbye Kansas Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 202.68 | 172.56 | 284.19 | 301.02 | 284.67 | 189.43 |
Other Revenue | - | - | - | - | 0 | - |
| 202.68 | 172.56 | 284.19 | 301.02 | 284.68 | 189.43 | |
Revenue Growth (YoY) | 33.98% | -39.28% | -5.59% | 5.74% | 50.28% | 947.66% |
Cost of Revenue | 43.49 | 34.33 | 77.57 | 81.98 | 70.31 | 35.8 |
Gross Profit | 159.18 | 138.23 | 206.62 | 219.04 | 214.36 | 153.63 |
Selling, General & Admin | 171.17 | 182.58 | 247.67 | 271.28 | 282.74 | 197.3 |
Other Operating Expenses | 1.06 | -1.68 | -24.11 | -4.88 | -7.15 | -1.71 |
Operating Expenses | 173.83 | 188.08 | 422.95 | 336.75 | 348.67 | 232.64 |
Operating Income | -14.64 | -49.86 | -216.33 | -117.71 | -134.31 | -79.01 |
Interest Expense | -2.97 | -2.07 | -8.14 | -14.02 | -12.28 | -3.11 |
Interest & Investment Income | 0.49 | 3.23 | 3.19 | 0 | 2.01 | - |
Earnings From Equity Investments | - | - | - | -0 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | - |
EBT Excluding Unusual Items | -17.13 | -48.7 | -221.27 | -131.74 | -144.58 | -82.12 |
Gain (Loss) on Sale of Investments | -2.63 | -3.77 | 107.03 | 0.93 | -6.01 | -2.98 |
Pretax Income | -19.76 | -52.47 | -114.24 | -130.81 | -150.59 | -85.1 |
Income Tax Expense | - | - | -5.15 | -4.4 | -0.24 | -0.06 |
Earnings From Continuing Operations | -19.76 | -52.47 | -109.09 | -126.41 | -150.35 | -85.03 |
Minority Interest in Earnings | - | - | - | - | 2.54 | 1.72 |
Net Income | -19.76 | -52.47 | -109.09 | -126.41 | -147.81 | -83.31 |
Net Income to Common | -19.76 | -52.47 | -109.09 | -126.41 | -147.81 | -83.31 |
Shares Outstanding (Basic) | 26 | 18 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 26 | 18 | 0 | 0 | - | - |
Shares Change (YoY) | 51.10% | 7961.86% | 1041.56% | - | - | - |
EPS (Basic) | -0.77 | -2.94 | -492.02 | -6508.21 | - | - |
EPS (Diluted) | -0.77 | -2.94 | -492.02 | -6508.21 | - | - |
Free Cash Flow | -6.07 | -41.52 | -61.2 | -36.47 | -2.69 | -41.38 |
Free Cash Flow Per Share | -0.24 | -2.32 | -275.99 | -1877.67 | - | - |
Gross Margin | 78.54% | 80.10% | 72.70% | 72.77% | 75.30% | 81.10% |
Operating Margin | -7.22% | -28.89% | -76.12% | -39.11% | -47.18% | -41.71% |
Profit Margin | -9.75% | -30.40% | -38.39% | -41.99% | -51.92% | -43.98% |
Free Cash Flow Margin | -3.00% | -24.06% | -21.53% | -12.12% | -0.94% | -21.84% |
EBITDA | -18.42 | -48.05 | -184 | -68.92 | -89.44 | -42.16 |
EBITDA Margin | -9.09% | -27.84% | -64.74% | -22.89% | -31.42% | -22.26% |
D&A For EBITDA | -3.78 | 1.81 | 32.33 | 48.79 | 44.88 | 36.85 |
EBIT | -14.64 | -49.86 | -216.33 | -117.71 | -134.31 | -79.01 |
EBIT Margin | -7.22% | -28.89% | -76.12% | -39.11% | -47.18% | -41.71% |
Revenue as Reported | 205.1 | 175.32 | 308.3 | 309.07 | 292.6 | 193.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.