Goodbye Kansas Group AB (publ) (STO:GBK)
Sweden
· Delayed Price · Currency is SEK 2.270
-0.170 (-6.97%)
Jul 4, 2025, 4:46 PM CET
Goodbye Kansas Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 187.32 | 172.56 | 284.19 | 301.02 | 284.67 | 189.43 | Upgrade
|
Other Revenue | - | - | - | - | 0 | - | Upgrade
|
| 187.32 | 172.56 | 284.19 | 301.02 | 284.68 | 189.43 | Upgrade
| |
Revenue Growth (YoY) | -22.41% | -39.28% | -5.59% | 5.74% | 50.28% | 947.66% | Upgrade
|
Cost of Revenue | 37.07 | 34.33 | 77.57 | 81.98 | 70.31 | 35.8 | Upgrade
|
Gross Profit | 150.25 | 138.23 | 206.62 | 219.04 | 214.36 | 153.63 | Upgrade
|
Selling, General & Admin | 174.49 | 182.58 | 247.67 | 271.28 | 282.74 | 197.3 | Upgrade
|
Other Operating Expenses | -0.47 | -1.68 | -24.11 | -4.88 | -7.15 | -1.71 | Upgrade
|
Operating Expenses | 178.92 | 188.08 | 422.95 | 336.75 | 348.67 | 232.64 | Upgrade
|
Operating Income | -28.67 | -49.86 | -216.33 | -117.71 | -134.31 | -79.01 | Upgrade
|
Interest Expense | -2.26 | -2.07 | -8.14 | -14.02 | -12.28 | -3.11 | Upgrade
|
Interest & Investment Income | 2.25 | 3.23 | 3.19 | 0 | 2.01 | - | Upgrade
|
Earnings From Equity Investments | - | - | - | -0 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - | Upgrade
|
EBT Excluding Unusual Items | -28.68 | -48.7 | -221.27 | -131.74 | -144.58 | -82.12 | Upgrade
|
Gain (Loss) on Sale of Investments | -5.35 | -3.77 | 107.03 | 0.93 | -6.01 | -2.98 | Upgrade
|
Pretax Income | -34.03 | -52.47 | -114.24 | -130.81 | -150.59 | -85.1 | Upgrade
|
Income Tax Expense | - | - | -5.15 | -4.4 | -0.24 | -0.06 | Upgrade
|
Earnings From Continuing Operations | -34.03 | -52.47 | -109.09 | -126.41 | -150.35 | -85.03 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 2.54 | 1.72 | Upgrade
|
Net Income | -34.03 | -52.47 | -109.09 | -126.41 | -147.81 | -83.31 | Upgrade
|
Net Income to Common | -34.03 | -52.47 | -109.09 | -126.41 | -147.81 | -83.31 | Upgrade
|
Shares Outstanding (Basic) | 33 | 18 | 0 | 0 | - | - | Upgrade
|
Shares Outstanding (Diluted) | 33 | 18 | 0 | 0 | - | - | Upgrade
|
Shares Change (YoY) | 472.83% | 7961.86% | 1041.56% | - | - | - | Upgrade
|
EPS (Basic) | -1.03 | -2.94 | -492.02 | -6508.21 | - | - | Upgrade
|
EPS (Diluted) | -1.03 | -2.94 | -492.02 | -6508.21 | - | - | Upgrade
|
Free Cash Flow | -21.49 | -41.52 | -61.2 | -36.47 | -2.69 | -41.38 | Upgrade
|
Free Cash Flow Per Share | -0.65 | -2.32 | -275.99 | -1877.67 | - | - | Upgrade
|
Gross Margin | 80.21% | 80.10% | 72.70% | 72.77% | 75.30% | 81.10% | Upgrade
|
Operating Margin | -15.31% | -28.89% | -76.12% | -39.11% | -47.18% | -41.71% | Upgrade
|
Profit Margin | -18.16% | -30.40% | -38.39% | -41.99% | -51.92% | -43.98% | Upgrade
|
Free Cash Flow Margin | -11.47% | -24.06% | -21.53% | -12.12% | -0.94% | -21.84% | Upgrade
|
EBITDA | -29.15 | -48.05 | -184 | -68.92 | -89.44 | -42.16 | Upgrade
|
EBITDA Margin | -15.56% | -27.84% | -64.74% | -22.89% | -31.42% | -22.26% | Upgrade
|
D&A For EBITDA | -0.48 | 1.81 | 32.33 | 48.79 | 44.88 | 36.85 | Upgrade
|
EBIT | -28.67 | -49.86 | -216.33 | -117.71 | -134.31 | -79.01 | Upgrade
|
EBIT Margin | -15.31% | -28.89% | -76.12% | -39.11% | -47.18% | -41.71% | Upgrade
|
Revenue as Reported | 189.57 | 175.32 | 308.3 | 309.07 | 292.6 | 193.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.