Goodbye Kansas Group AB (publ) (STO:GBK)
Sweden · Delayed Price · Currency is SEK 1.420
+0.006 (0.42%)
Jun 5, 2026, 4:53 PM CET
Goodbye Kansas Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 187.31 | 175.82 | 172.56 | 284.19 | 301.02 | 284.67 |
Other Revenue | - | - | - | - | - | 0 |
| 187.31 | 175.82 | 172.56 | 284.19 | 301.02 | 284.68 | |
Revenue Growth (YoY) | -0.01% | 1.89% | -39.28% | -5.59% | 5.74% | 50.28% |
Cost of Revenue | 45.46 | 39.61 | 34.33 | 77.57 | 81.98 | 70.31 |
Gross Profit | 141.85 | 136.22 | 138.23 | 206.62 | 219.04 | 214.36 |
Selling, General & Admin | 164.89 | 164.36 | 182.58 | 247.67 | 271.28 | 282.74 |
Other Operating Expenses | 0.31 | 0.48 | -1.68 | -24.11 | -4.88 | -7.15 |
Operating Expenses | 166.98 | 166.51 | 188.08 | 422.95 | 336.75 | 348.67 |
Operating Income | -25.14 | -30.3 | -49.86 | -216.33 | -117.71 | -134.31 |
Interest Expense | -3.01 | -3.07 | -2.07 | -8.14 | -14.02 | -12.28 |
Interest & Investment Income | 0.03 | 0.03 | 3.23 | 3.19 | 0 | 2.01 |
Earnings From Equity Investments | - | - | - | - | -0 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0 |
EBT Excluding Unusual Items | -28.12 | -33.34 | -48.7 | -221.27 | -131.74 | -144.58 |
Gain (Loss) on Sale of Investments | 0.71 | -1.78 | -3.77 | 107.03 | 0.93 | -6.01 |
Pretax Income | -27.41 | -35.12 | -52.47 | -114.24 | -130.81 | -150.59 |
Income Tax Expense | - | - | - | -5.15 | -4.4 | -0.24 |
Earnings From Continuing Operations | -27.41 | -35.12 | -52.47 | -109.09 | -126.41 | -150.35 |
Minority Interest in Earnings | - | - | - | - | - | 2.54 |
Net Income | -27.41 | -35.12 | -52.47 | -109.09 | -126.41 | -147.81 |
Net Income to Common | -27.41 | -35.12 | -52.47 | -109.09 | -126.41 | -147.81 |
Shares Outstanding (Basic) | 39 | 37 | 22 | 0 | 0 | - |
Shares Outstanding (Diluted) | 39 | 37 | 22 | 0 | 0 | - |
Shares Change (YoY) | 16.90% | 71.08% | 9782.48% | 1041.56% | - | - |
EPS (Basic) | -0.71 | -0.94 | -2.39 | -492.02 | -6508.21 | - |
EPS (Diluted) | -0.72 | -0.94 | -2.39 | -492.02 | -6508.21 | - |
Free Cash Flow | -8.18 | -18.05 | -41.52 | -61.2 | -36.47 | -2.69 |
Free Cash Flow Per Share | -0.21 | -0.48 | -1.90 | -275.99 | -1877.67 | - |
Gross Margin | 75.73% | 77.47% | 80.10% | 72.70% | 72.77% | 75.30% |
Operating Margin | -13.42% | -17.23% | -28.89% | -76.12% | -39.11% | -47.18% |
Profit Margin | -14.64% | -19.97% | -30.40% | -38.39% | -41.99% | -51.92% |
Free Cash Flow Margin | -4.37% | -10.26% | -24.06% | -21.53% | -12.12% | -0.94% |
EBITDA | -23.35 | -28.62 | -48.05 | -184 | -68.92 | -89.44 |
EBITDA Margin | -12.47% | -16.28% | -27.84% | -64.74% | -22.89% | -31.42% |
D&A For EBITDA | 1.78 | 1.67 | 1.81 | 32.33 | 48.79 | 44.88 |
EBIT | -25.14 | -30.3 | -49.86 | -216.33 | -117.71 | -134.31 |
EBIT Margin | -13.42% | -17.23% | -28.89% | -76.12% | -39.11% | -47.18% |
Revenue as Reported | 192.74 | 180.39 | 175.32 | 308.3 | 309.07 | 292.6 |