Getinge AB (publ) (STO:GETI.B)
Sweden · Delayed Price · Currency is SEK 279.00
+6.70 (2.46%)
Nov 4, 2026, 5:29 PM CET
Getinge AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,456 | 34,969 | 34,759 | 31,827 | 28,292 | 27,049 | |
Revenue Growth | -3.90% | 0.60% | 9.21% | 12.50% | 4.59% | -9.29% |
Cost of Revenue | 17,568 | 18,315 | 18,606 | 17,332 | 14,882 | 13,469 |
Gross Profit | 16,888 | 16,654 | 16,153 | 14,495 | 13,410 | 13,580 |
Selling, General & Admin | 10,596 | 10,637 | 10,633 | 9,681 | 8,386 | 7,927 |
Research & Development | 1,533 | 1,452 | 1,431 | 1,192 | 1,185 | 851 |
Other Operating Expenses | -166 | 90 | 384 | -77 | -44 | -65 |
Operating Expenses | 11,963 | 12,179 | 12,448 | 10,796 | 9,527 | 8,713 |
Operating Income | 4,925 | 4,475 | 3,705 | 3,699 | 3,883 | 4,867 |
Interest Expense | -504 | -583 | -574 | -451 | -205 | -152 |
Interest & Investment Income | 73 | 73 | 68 | 123 | 54 | 10 |
Currency Exchange Gain (Loss) | -308 | -308 | 49 | -188 | -2 | 118 |
Other Non Operating Income (Expenses) | -104 | -104 | -59 | -43 | -23 | -40 |
EBT Excluding Unusual Items | 4,082 | 3,553 | 3,189 | 3,140 | 3,707 | 4,803 |
Merger & Restructuring Charges | -211 | -398 | -898 | -242 | -228 | -96 |
Gain (Loss) on Sale of Assets | -11 | -11 | -9 | -5 | -7 | 82 |
Other Unusual Items | 45 | - | - | - | - | -601 |
Pretax Income | 3,905 | 3,144 | 2,282 | 3,343 | 3,472 | 4,188 |
Income Tax Expense | 1,069 | 869 | 628 | 915 | 956 | 1,187 |
Earnings From Continuing Operations | 2,836 | 2,275 | 1,654 | 2,428 | 2,516 | 3,001 |
Net Income to Company | 2,836 | 2,275 | 1,654 | 2,428 | 2,516 | 3,001 |
Minority Interest in Earnings | -6 | -17 | -16 | -16 | -25 | -31 |
Net Income | 2,830 | 2,258 | 1,638 | 2,412 | 2,491 | 2,970 |
Net Income to Common | 2,830 | 2,258 | 1,638 | 2,412 | 2,491 | 2,970 |
Net Income Growth | 37.78% | 37.85% | -32.09% | -3.17% | -16.13% | -8.30% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 10.39 | 8.29 | 6.01 | 8.86 | 9.15 | 10.90 |
EPS (Diluted) | 10.39 | 8.29 | 6.01 | 8.86 | 9.15 | 10.90 |
EPS Growth | 37.78% | 37.85% | -32.09% | -3.17% | -16.13% | -8.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,321 | 2,635 | 4,124 | 2,399 | 2,841 | 6,098 |
Free Cash Flow Per Share | 15.86 | 9.67 | 15.14 | 8.81 | 10.43 | 22.39 |
Dividend Per Share | 4.750 | 4.750 | 4.600 | 4.400 | 4.250 | 4.000 |
Dividend Growth | 3.26% | 3.26% | 4.54% | 3.53% | 6.25% | 33.33% |
Gross Margin | 49.01% | 47.63% | 46.47% | 45.54% | 47.40% | 50.20% |
Operating Margin | 14.29% | 12.80% | 10.66% | 11.62% | 13.73% | 17.99% |
Profit Margin | 8.21% | 6.46% | 4.71% | 7.58% | 8.80% | 10.98% |
Free Cash Flow Margin | 12.54% | 7.54% | 11.87% | 7.54% | 10.04% | 22.54% |
EBITDA | 6,049 | 5,655 | 4,837 | 4,742 | 4,880 | 5,898 |
EBITDA Margin | 17.56% | 16.17% | 13.92% | 14.90% | 17.25% | 21.80% |
D&A For EBITDA | 1,124 | 1,180 | 1,132 | 1,043 | 997 | 1,031 |
EBIT | 4,925 | 4,475 | 3,705 | 3,699 | 3,883 | 4,867 |
EBIT Margin | 14.29% | 12.80% | 10.66% | 11.62% | 13.73% | 17.99% |
Effective Tax Rate | 27.38% | 27.64% | 27.52% | 27.37% | 27.53% | 28.34% |