Getinge AB (publ) (STO:GETI.B)
230.30
+1.20 (0.52%)
Jul 24, 2026, 5:29 PM CET
Getinge AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,236 | 34,969 | 34,759 | 31,827 | 28,292 | 27,049 | |
Revenue Growth (YoY) | -3.56% | 0.60% | 9.21% | 12.50% | 4.59% | -9.29% |
Cost of Revenue | 17,595 | 18,315 | 18,606 | 17,332 | 14,882 | 13,469 |
Gross Profit | 16,640 | 16,654 | 16,153 | 14,495 | 13,410 | 13,580 |
Selling, General & Admin | 10,521 | 10,637 | 10,633 | 9,681 | 8,386 | 7,927 |
Research & Development | 1,478 | 1,452 | 1,431 | 1,192 | 1,185 | 851 |
Other Operating Expenses | 12 | 776 | 1,234 | -115 | 213 | 432 |
Total Operating Expenses | 12,011 | 12,865 | 13,298 | 10,758 | 9,784 | 9,210 |
Operating Income | 4,314 | 3,789 | 2,854 | 3,736 | 3,626 | 4,371 |
Interest Income | - | 75 | 107 | 167 | 141 | 10 |
Interest Expense | - | -719 | -678 | -560 | -295 | -193 |
Other Non-Operating Income (Expense) | -595 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -595 | -644 | -571 | -393 | -154 | -183 |
Pretax Income | 3,720 | 3,145 | 2,282 | 3,343 | 3,472 | 4,188 |
Provision for Income Taxes | 1,034 | 869 | 628 | 915 | 956 | 1,187 |
Net Income | 2,686 | 2,276 | 1,654 | 2,428 | 2,516 | 3,001 |
Minority Interest in Earnings | 10 | 17 | 16 | 16 | 25 | 31 |
Net Income to Common | 2,676 | 2,258 | 1,638 | 2,412 | 2,491 | 2,970 |
Net Income Growth | 79.60% | 37.85% | -32.09% | -3.17% | -16.13% | -8.30% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 9.83 | 8.29 | 6.01 | 8.86 | 9.15 | 10.90 |
EPS (Diluted) | 9.83 | 8.29 | 6.01 | 8.86 | 9.15 | 10.90 |
EPS Growth | 79.71% | 37.94% | -32.17% | -3.17% | -16.05% | -8.33% |
Free Cash Flow | 4,738 | 2,635 | 3,268 | 1,604 | 2,231 | 5,630 |
Free Cash Flow Growth | 27.88% | -19.37% | 103.74% | -28.10% | -60.37% | -8.52% |
Free Cash Flow Per Share | 17.40 | 9.67 | 12.00 | 5.89 | 8.19 | 20.67 |
Dividends Per Share | 4.750 | 4.750 | 4.600 | 4.400 | 4.250 | 4.000 |
Dividend Growth | 3.26% | 3.26% | 4.54% | 3.53% | 6.25% | 33.33% |
Gross Margin | 48.60% | 47.63% | 46.47% | 45.54% | 47.40% | 50.21% |
Operating Margin | 12.60% | 10.84% | 8.21% | 11.74% | 12.82% | 16.16% |
Profit Margin | 7.85% | 6.51% | 4.76% | 7.63% | 8.89% | 11.09% |
FCF Margin | 13.84% | 7.54% | 9.40% | 5.04% | 7.89% | 20.81% |
EBITDA | 6,472 | 6,039 | 5,275 | 5,829 | 5,653 | 6,185 |
EBITDA Margin | 18.90% | 17.27% | 15.18% | 18.31% | 19.98% | 22.87% |
EBIT | 4,314 | 3,789 | 2,854 | 3,736 | 3,626 | 4,371 |
EBIT Margin | 12.60% | 10.84% | 8.21% | 11.74% | 12.82% | 16.16% |
Effective Tax Rate | 27.80% | 27.63% | 27.52% | 27.37% | 27.53% | 28.34% |