Gigasun AB (publ) (STO:GIGA)
Sweden · Delayed Price · Currency is SEK 2.470
+0.090 (3.78%)
Feb 5, 2026, 4:39 PM CET
Gigasun AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 204.38 | 184.8 | 178.39 | 156.97 | 117.35 | 86.4 |
Other Revenue | - | - | - | - | -0 | - |
| 204.38 | 184.8 | 178.39 | 156.97 | 117.35 | 86.4 | |
Revenue Growth (YoY) | 9.01% | 3.59% | 13.64% | 33.77% | 35.82% | 42.87% |
Selling, General & Admin | 6.94 | 6.94 | 4.27 | 5.16 | 1.66 | 1.53 |
Depreciation & Amortization | 91.61 | 85.08 | 74.57 | 69.69 | 50.09 | 39.07 |
Other Operating Expenses | 27.57 | 32.27 | 27.97 | 5.66 | 5.07 | -29.96 |
Total Operating Expenses | 126.12 | 124.29 | 106.81 | 80.51 | 56.81 | 10.64 |
Operating Income | 78.26 | 60.5 | 71.58 | 76.46 | 60.54 | 75.76 |
Interest Expense | -80.64 | -84.17 | -102.29 | -94.31 | -87.34 | -85.66 |
Interest Income | 0.2 | 0.3 | 0.13 | 0.41 | 0.15 | 1.84 |
Net Interest Expense | -80.45 | -83.87 | -102.16 | -93.9 | -87.19 | -83.82 |
Currency Exchange Gain (Loss) | -3.78 | 1.76 | -29.35 | 20.05 | 92.86 | -41.06 |
Other Non-Operating Income (Expenses) | -5.01 | -4.32 | -18.04 | -40.44 | -42.58 | -37.85 |
EBT Excluding Unusual Items | -10.98 | -25.93 | -77.97 | -37.82 | 23.63 | -86.96 |
Insurance Settlements | - | - | 0.05 | 2.77 | 0.12 | - |
Pretax Income | -10.98 | -25.93 | -77.92 | -35.06 | 23.75 | -86.96 |
Income Tax Expense | 7.43 | 7.02 | -1.65 | -5.97 | 7.5 | 10.06 |
Earnings From Continuing Ops. | -18.4 | -32.94 | -76.26 | -29.08 | 16.25 | -97.02 |
Minority Interest in Earnings | - | - | 0.13 | -0.34 | -0.21 | -1.46 |
Net Income | -18.4 | -32.94 | -76.14 | -29.43 | 16.04 | -98.48 |
Net Income to Common | -18.4 | -32.94 | -76.14 | -29.43 | 16.04 | -98.48 |
Shares Outstanding (Basic) | 57 | 57 | 47 | 39 | 24 | 20 |
Shares Outstanding (Diluted) | 57 | 57 | 47 | 39 | 24 | 20 |
Shares Change (YoY) | 0.15% | 21.87% | 19.64% | 61.68% | 22.41% | - |
EPS (Basic) | -0.32 | -0.58 | -1.62 | -0.75 | 0.67 | -4.97 |
EPS (Diluted) | -0.32 | -0.58 | -1.62 | -0.75 | 0.66 | -4.97 |
Free Cash Flow | -201.94 | -167.91 | -218.92 | -182.37 | -191.95 | -170.54 |
Free Cash Flow Per Share | -3.53 | -2.94 | -4.66 | -4.65 | -7.91 | -8.60 |
Profit Margin | -9.00% | -17.83% | -42.68% | -18.75% | 13.67% | -113.98% |
Free Cash Flow Margin | -98.81% | -90.86% | -122.72% | -116.18% | -163.57% | -197.38% |
EBITDA | 169.87 | 145.58 | 146.15 | 146.15 | 110.62 | 114.84 |
EBITDA Margin | 83.11% | 78.78% | 81.93% | 93.11% | 94.27% | 132.91% |
D&A For EBITDA | 91.61 | 85.08 | 74.57 | 69.69 | 50.09 | 39.07 |
EBIT | 78.26 | 60.5 | 71.58 | 76.46 | 60.54 | 75.76 |
EBIT Margin | 38.29% | 32.74% | 40.13% | 48.71% | 51.59% | 87.69% |
Effective Tax Rate | - | - | - | - | 31.58% | - |
Revenue as Reported | 242.04 | 218.26 | 219.06 | 203.85 | 153.53 | 138.79 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.