Gigasun AB (publ) (STO:GIGA)
Sweden · Delayed Price · Currency is SEK 2.250
-0.010 (-0.44%)
Jun 18, 2026, 1:31 PM CET
Gigasun AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 196.91 | 203.18 | 184.8 | 178.39 | 156.97 | 117.35 |
Other Revenue | - | - | - | - | - | -0 |
| 196.91 | 203.18 | 184.8 | 178.39 | 156.97 | 117.35 | |
Revenue Growth (YoY) | 4.10% | 9.95% | 3.59% | 13.64% | 33.77% | 35.82% |
Selling, General & Admin | 9.74 | 9.74 | 6.94 | 4.27 | 5.16 | 1.66 |
Depreciation & Amortization | 89.93 | 90.26 | 85.08 | 74.57 | 69.69 | 50.09 |
Other Operating Expenses | 39.14 | 32.06 | 32.27 | 27.97 | 5.66 | 5.07 |
Total Operating Expenses | 138.8 | 132.05 | 124.29 | 106.81 | 80.51 | 56.81 |
Operating Income | 58.11 | 71.13 | 60.5 | 71.58 | 76.46 | 60.54 |
Interest Expense | -73.18 | -76.94 | -84.17 | -102.29 | -94.31 | -87.34 |
Interest Income | 0.09 | 0.14 | 0.3 | 0.13 | 0.41 | 0.15 |
Net Interest Expense | -73.1 | -76.81 | -83.87 | -102.16 | -93.9 | -87.19 |
Currency Exchange Gain (Loss) | -1.99 | -3.84 | 1.76 | -29.35 | 20.05 | 92.86 |
Other Non-Operating Income (Expenses) | -1.82 | -2.68 | -4.32 | -18.04 | -40.44 | -42.58 |
EBT Excluding Unusual Items | -18.79 | -12.2 | -25.93 | -77.97 | -37.82 | 23.63 |
Insurance Settlements | - | - | - | 0.05 | 2.77 | 0.12 |
Pretax Income | -18.79 | -12.2 | -25.93 | -77.92 | -35.06 | 23.75 |
Income Tax Expense | -4.99 | -5 | 7.02 | -1.65 | -5.97 | 7.5 |
Earnings From Continuing Ops. | -13.8 | -7.21 | -32.94 | -76.26 | -29.08 | 16.25 |
Minority Interest in Earnings | - | - | - | 0.13 | -0.34 | -0.21 |
Net Income | -13.8 | -7.21 | -32.94 | -76.14 | -29.43 | 16.04 |
Net Income to Common | -13.8 | -7.21 | -32.94 | -76.14 | -29.43 | 16.04 |
Shares Outstanding (Basic) | 57 | 57 | 57 | 47 | 39 | 24 |
Shares Outstanding (Diluted) | 57 | 60 | 60 | 47 | 39 | 24 |
Shares Change (YoY) | - | 0.81% | 27.25% | 19.64% | 61.68% | 22.41% |
EPS (Basic) | -0.24 | -0.13 | -0.58 | -1.62 | -0.75 | 0.67 |
EPS (Diluted) | -0.25 | -0.13 | -0.58 | -1.62 | -0.75 | 0.66 |
Free Cash Flow | -81.05 | -68.82 | -167.91 | -218.92 | -182.37 | -191.95 |
Free Cash Flow Per Share | -1.42 | -1.14 | -2.81 | -4.66 | -4.65 | -7.91 |
Profit Margin | -7.01% | -3.55% | -17.83% | -42.68% | -18.75% | 13.67% |
Free Cash Flow Margin | -41.16% | -33.87% | -90.86% | -122.72% | -116.18% | -163.57% |
EBITDA | 148.03 | 161.38 | 145.58 | 146.15 | 146.15 | 110.62 |
EBITDA Margin | 75.18% | 79.43% | 78.78% | 81.93% | 93.11% | 94.27% |
D&A For EBITDA | 89.93 | 90.26 | 85.08 | 74.57 | 69.69 | 50.09 |
EBIT | 58.11 | 71.13 | 60.5 | 71.58 | 76.46 | 60.54 |
EBIT Margin | 29.51% | 35.01% | 32.74% | 40.13% | 48.71% | 51.59% |
Effective Tax Rate | - | - | - | - | - | 31.58% |
Revenue as Reported | 230.02 | 239.66 | 218.26 | 219.06 | 203.85 | 153.53 |