GomSpace Group AB (publ) (STO:GOMX)
Sweden · Delayed Price · Currency is SEK 12.36
+0.08 (0.65%)
Jul 28, 2026, 1:50 PM CET
GomSpace Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 441.8 | 257.05 | 237.84 | 198.38 | 213.61 | |
Revenue Growth | 71.88% | 8.08% | 19.89% | -7.13% | 9.78% |
Cost of Revenue | 278.33 | 181.77 | 219.23 | 249.5 | 164.59 |
Gross Profit | 163.48 | 75.28 | 18.62 | -51.12 | 49.02 |
Selling, General & Admin | 135.17 | 123.38 | 83.18 | 107.06 | 56.62 |
Research & Development | 18.85 | 17.43 | 39.91 | 73.95 | 22.11 |
Other Operating Expenses | -0.22 | -0.73 | -20.05 | -0.13 | -0.19 |
Total Operating Expenses | 153.8 | 140.08 | 103.03 | 180.88 | 78.54 |
Operating Income | 9.68 | -64.81 | -84.42 | -232 | -29.52 |
Interest Income | 28.14 | 14.1 | 16.74 | 10.75 | 1.66 |
Interest Expense | -69.56 | -32.67 | -26.45 | -11.69 | -3.33 |
Total Non-Operating Income (Expense) | -41.42 | -18.57 | -9.71 | -0.94 | -1.67 |
Pretax Income | -31.74 | -83.38 | -94.13 | -232.94 | -31.19 |
Provision for Income Taxes | -5.69 | -5 | -1.53 | -5.12 | -3.86 |
Net Income | -26.05 | -78.38 | -92.6 | -227.82 | -27.33 |
Net Income to Common | -26.05 | -78.38 | -92.6 | -227.82 | -27.33 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 152 | 141 | 102 | 61 | 52 |
Shares Outstanding (Diluted) | 169 | 141 | 102 | 61 | 52 |
Shares Change | 19.91% | 38.32% | 67.97% | 15.82% | - |
EPS (Basic) | -0.17 | -0.56 | -0.91 | -3.76 | -0.52 |
EPS (Diluted) | -0.17 | -0.56 | -0.91 | -3.76 | -0.52 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -73.69 | 55.9 | -47.91 | -168.62 | 1.24 |
Free Cash Flow Growth | - | - | - | - | -97.09% |
Free Cash Flow Per Share | -0.44 | 0.40 | -0.47 | -2.78 | 0.02 |
Gross Margin | 37.00% | 29.29% | 7.83% | -25.77% | 22.95% |
Operating Margin | 2.19% | -25.21% | -35.49% | -116.95% | -13.82% |
Profit Margin | -5.90% | -30.49% | -38.93% | -114.84% | -12.79% |
FCF Margin | -16.68% | 21.75% | -20.14% | -85.00% | 0.58% |
EBITDA | 41.08 | -19.36 | -25.41 | -157.49 | 2.75 |
EBITDA Margin | 9.30% | -7.53% | -10.68% | -79.39% | 1.29% |
EBIT | 9.68 | -64.81 | -84.42 | -232 | -29.52 |
EBIT Margin | 2.19% | -25.21% | -35.49% | -116.95% | -13.82% |
Effective Tax Rate | 17.93% | 6.00% | 1.62% | 2.20% | 12.39% |