Rederiaktiebolaget Gotland (publ) (STO:GOTL.A)
Sweden flag Sweden · Delayed Price · Currency is SEK
272.00
+4.50 (1.68%)
Jul 24, 2026, 4:32 PM CET

STO:GOTL.A Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7583,7452,6222,3662,9192,337
Revenue Growth
32.04%42.81%10.80%-18.93%24.92%23.57%
Gross Profit
867.81867.21857.8698.41494.68677.01
Operating Income
25.448.2254.29178.81-129.37123.84
Net Income
-6.17-87.37375.89404.6276.89115.02
Earnings Per Share
-0.25-3.4915.0416.1811.084.60
EPS Growth
---7.10%46.12%140.74%-65.49%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipping Business - International
111.29117.41111.72466.9235.92
Passenger and Freight Traffic, Sweden
2,0762,0541,9452,0561,707
Passenger and Freight Traffic, International
1,283180.6---
Travel Agency Business, Sweden
154.03162.38160.6140.8118.38
Hotel Operations, Sweden
82.479.1680.1978.159.96
Other, Sweden
8.8815.5122.5816.420.04
Total
3,7162,6092,3202,8902,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6893,0513,7583,8223,1402,397
Total Debt
----183.54169.64
Net Cash (Debt)
2,6893,0513,7583,8222,9572,227
Net Cash Growth
-12.20%-18.82%-1.69%29.28%32.74%19.04%
Net Cash Per Share
107.56122.03150.32152.90118.2789.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
412.12433.92824666.12269.51653.34
Capital Expenditures
-491.2-743.4-611.66-487.48-279.63-192.12
Free Cash Flow
-79.07-309.47212.33178.64-10.11461.22
Free Cash Flow Growth
--18.86%--64.53%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.09%23.16%32.71%29.51%16.95%28.98%
Operating Margin
0.68%1.29%9.70%7.56%-4.43%5.30%
Pretax Margin
2.18%-0.94%19.36%22.17%13.81%6.41%
Profit Margin
-0.16%-2.33%14.34%17.10%9.49%4.92%
FCF Margin
-2.10%-8.26%8.10%7.55%-0.35%19.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.030-2.0300.9800.8200.820
Dividend Per Share Growth
107.14%-107.14%19.51%0%2.50%
Dividend Yield
0.75%-0.98%0.52%0.36%2.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.8711.7919.946.77
P/FCF Ratio
--24.5626.71-1.69
PS Ratio
1.811.771.992.021.890.33