Gasporox AB (publ) (STO:GPX)
Sweden
· Delayed Price · Currency is SEK 7.46
+0.28 (3.90%)
Apr 24, 2025, 4:10 PM CET
Gasporox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 35.11 | 40.13 | 36.39 | 26.78 | 20.99 | 16.84 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | 10.28% | 35.90% | 27.58% | 24.65% | 11.00% | Upgrade
|
| Cost of Revenue | 5.56 | 7.03 | 5.7 | 4.33 | 4.73 | 3.68 | Upgrade
|
| Gross Profit | 29.55 | 33.1 | 30.69 | 22.45 | 16.26 | 13.16 | Upgrade
|
| Selling, General & Admin | 31.57 | 31.28 | 30.41 | 26.43 | 21.97 | 15.89 | Upgrade
|
| Other Operating Expenses | -1.27 | -1.41 | -3.37 | -3.09 | -2.99 | -1.65 | Upgrade
|
| Operating Expenses | 36.08 | 35.29 | 31.27 | 26.68 | 21.65 | 17.52 | Upgrade
|
| Operating Income | -6.53 | -2.18 | -0.58 | -4.23 | -5.39 | -4.36 | Upgrade
|
| Interest Expense | -0.9 | -0.68 | -0.8 | -0.17 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.13 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | - | Upgrade
|
| Pretax Income | -7.24 | -2.68 | -1.25 | -4.39 | -5.39 | -4.36 | Upgrade
|
| Earnings From Continuing Operations | -7.24 | -2.68 | -1.25 | -4.39 | -5.39 | -4.36 | Upgrade
|
| Net Income | -7.24 | -2.68 | -1.25 | -4.39 | -5.39 | -4.36 | Upgrade
|
| Net Income to Common | -7.24 | -2.68 | -1.25 | -4.39 | -5.39 | -4.36 | Upgrade
|
| Shares Outstanding (Basic) | - | 9 | 9 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | - | 9 | 9 | 9 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | - | 2.05% | - | - | 11.67% | 23.57% | Upgrade
|
| EPS (Basic) | - | -0.30 | -0.14 | -0.51 | -0.63 | -0.57 | Upgrade
|
| EPS (Diluted) | - | -0.30 | -0.14 | -0.51 | -0.63 | -0.57 | Upgrade
|
| Free Cash Flow | 2.21 | 3.74 | 2.37 | -1.63 | -3.95 | -0.92 | Upgrade
|
| Free Cash Flow Per Share | - | 0.43 | 0.28 | -0.19 | -0.46 | -0.12 | Upgrade
|
| Gross Margin | 84.17% | 82.49% | 84.34% | 83.84% | 77.49% | 78.16% | Upgrade
|
| Operating Margin | -18.59% | -5.44% | -1.58% | -15.79% | -25.68% | -25.90% | Upgrade
|
| Profit Margin | -20.63% | -6.67% | -3.42% | -16.40% | -25.69% | -25.91% | Upgrade
|
| Free Cash Flow Margin | 6.31% | 9.33% | 6.50% | -6.09% | -18.83% | -5.46% | Upgrade
|
| EBITDA | -5.64 | -0.53 | 0.81 | -3.26 | -4.69 | -3.82 | Upgrade
|
| EBITDA Margin | -16.07% | -1.33% | 2.24% | -12.19% | -22.35% | -22.67% | Upgrade
|
| D&A For EBITDA | 0.88 | 1.65 | 1.39 | 0.96 | 0.7 | 0.54 | Upgrade
|
| EBIT | -6.53 | -2.18 | -0.58 | -4.23 | -5.39 | -4.36 | Upgrade
|
| EBIT Margin | -18.59% | -5.44% | -1.58% | -15.79% | -25.68% | -25.90% | Upgrade
|
| Revenue as Reported | 38.34 | 42.38 | 40.61 | 30.38 | 24.4 | 18.84 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.