Gasporox AB (publ) (STO:GPX)
Sweden · Delayed Price · Currency is SEK 7.25
+0.10 (1.40%)
Jun 18, 2026, 2:53 PM CET
Gasporox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41.82 | 36.77 | 40.13 | 36.39 | 26.78 | 20.99 | |
Revenue Growth (YoY) | 18.71% | -8.37% | 10.28% | 35.90% | 27.58% | 24.65% |
Cost of Revenue | 8.18 | 6.67 | 7.03 | 5.7 | 4.33 | 4.73 |
Gross Profit | 33.65 | 30.1 | 33.1 | 30.69 | 22.45 | 16.26 |
Selling, General & Admin | 32.67 | 31.66 | 31.28 | 30.41 | 26.43 | 21.97 |
Other Operating Expenses | -2.47 | -1.89 | -1.41 | -3.37 | -3.09 | -2.99 |
Operating Expenses | 36.78 | 36.19 | 35.29 | 31.27 | 26.68 | 21.65 |
Operating Income | -3.13 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
Interest Expense | -1.76 | -1.72 | -0.68 | -0.8 | -0.17 | -0 |
Interest & Investment Income | 0.1 | 0.1 | 0.19 | 0.13 | 0.01 | - |
Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | - | - |
Pretax Income | -4.79 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Earnings From Continuing Operations | -4.79 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income | -4.79 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Net Income to Common | -4.79 | -7.71 | -2.68 | -1.25 | -4.39 | -5.39 |
Shares Outstanding (Basic) | - | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | - | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | - | 6.53% | 2.05% | - | - | 11.67% |
EPS (Basic) | - | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
EPS (Diluted) | - | -0.82 | -0.30 | -0.14 | -0.51 | -0.63 |
Free Cash Flow | 1.78 | -5.88 | 3.74 | 2.37 | -1.63 | -3.95 |
Free Cash Flow Per Share | - | -0.63 | 0.43 | 0.28 | -0.19 | -0.46 |
Gross Margin | 80.45% | 81.86% | 82.49% | 84.34% | 83.84% | 77.49% |
Operating Margin | -7.49% | -16.56% | -5.44% | -1.58% | -15.79% | -25.68% |
Profit Margin | -11.45% | -20.97% | -6.67% | -3.42% | -16.40% | -25.69% |
Free Cash Flow Margin | 4.25% | -15.99% | 9.33% | 6.50% | -6.09% | -18.83% |
EBITDA | -1.1 | -4.21 | -0.53 | 0.81 | -3.26 | -4.69 |
EBITDA Margin | -2.63% | -11.44% | -1.33% | 2.24% | -12.19% | -22.35% |
D&A For EBITDA | 2.03 | 1.88 | 1.65 | 1.39 | 0.96 | 0.7 |
EBIT | -3.13 | -6.09 | -2.18 | -0.58 | -4.23 | -5.39 |
EBIT Margin | -7.49% | -16.56% | -5.44% | -1.58% | -15.79% | -25.68% |
Revenue as Reported | 43.05 | 38.72 | 42.38 | 40.61 | 30.38 | 24.4 |