Gasporox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66	70	81	116	87	102
Market Cap Growth	-6.50%	-13.53%	-30.08%	32.51%	-14.71%	-22.73%
Enterprise Value	68	74	74	115	84	90
Last Close Price	7.05	7.48	8.65	13.45	10.15	11.90
PS Ratio	1.58	1.90	2.02	3.18	3.26	4.88
PB Ratio	3.62	3.52	3.03	4.99	3.57	3.58
P/TBV Ratio	-	4.84	3.76	6.31	4.32	4.04
P/FCF Ratio	37.07	-	21.62	48.89	-	-
P/OCF Ratio	22.43	-	18.57	34.62	-	-
EV/Sales Ratio	1.62	2.01	1.85	3.16	3.12	4.31
EV/EBITDA Ratio	-	-	-	141.31	-	-
EV/FCF Ratio	38.15	-	19.85	48.60	-	-
Debt / Equity Ratio	0.81	0.77	0.09	0.38	0.35	-
Debt / EBITDA Ratio	-	-	-	10.72	-	-
Debt / FCF Ratio	8.30	-	0.62	3.69	-	-
Net Debt / Equity Ratio	0.11	0.43	-0.17	-0.08	-0.25	-0.50
Net Debt / EBITDA Ratio	-1.75	-2.04	8.44	-2.33	1.88	3.04
Net Debt / FCF Ratio	1.08	-1.46	-1.20	-0.80	3.76	3.61
Asset Turnover	0.84	0.81	0.96	0.83	0.66	0.54
Inventory Turnover	1.31	1.16	1.28	1.05	0.93	1.50
Quick Ratio	0.92	1.26	0.99	0.95	1.91	2.42
Current Ratio	1.67	1.67	1.53	1.29	2.46	2.97
Return on Equity (ROE)	-23.78%	-33.13%	-10.73%	-5.23%	-16.55%	-17.20%
Return on Assets (ROA)	-3.94%	-8.40%	-3.27%	-0.82%	-6.46%	-8.58%
Return on Capital Employed (ROCE)	-9.40%	-17.50%	-7.60%	-2.20%	-12.50%	-18.20%
Earnings Yield	-7.26%	-11.02%	-3.31%	-1.08%	-5.03%	-5.27%
FCF Yield	2.70%	-8.40%	4.63%	2.05%	-1.87%	-3.86%
Buyback Yield / Dilution	-4.30%	-6.53%	-2.05%	-	-	-11.67%