Hanza AB (publ) (STO:HANZA)
152.00
-7.00 (-4.40%)
Nov 5, 2026, 5:29 PM CET
Hanza AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,487 | 2,573 | 2,646 | 1,779 | 1,404 | 1,516 | 1,326 | 1,270 | 1,107 | 1,221 | 1,253 | 1,056 | 955 | 1,068 | 1,065 | 1,001 | 838 | 886 | 824 | 716.4 |
Revenue Growth | 77.14% | 69.72% | 99.55% | 40.08% | 26.83% | 24.16% | 5.83% | 20.27% | 15.92% | 14.33% | 17.65% | 5.50% | 13.96% | 20.54% | 29.25% | 39.73% | 40.27% | 39.79% | 45.22% | 45.11% |
Gross Profit Gross Profit Growth | 1,133 | 1,165 | 1,168 | 820 | 626 | 683 | 564 | 543 | 451 | 528 | 527 | 469 | 442 | 476 | 456 | 428 | 357 | 385 | 360 | 319.4 |
Operating Income Operating Income Growth | 196 | 119 | 194 | 50 | 116 | 97 | 79 | 27 | 68 | 43 | 61 | 70 | 85 | 88 | 84 | 45 | 46 | 53 | 37 | 50.4 |
Net Income Net Income Growth | 123 | 54 | 128 | 76 | 78 | 52 | 40 | 31 | 40 | 6 | 34 | 47 | 49 | 60 | 59 | 40 | 26 | 36 | 19 | 25 |
Earnings Per Share EPS Growth | 1.96 | 0.85 | 2.08 | 1.65 | 1.69 | 1.13 | 0.90 | 0.71 | 0.90 | 0.14 | 0.77 | 1.15 | 1.21 | 1.49 | 1.47 | 1.04 | 0.72 | 1.00 | 0.53 | 0.69 |
EPS Growth | 15.91% | -24.78% | 130.87% | 132.03% | 87.78% | 722.25% | 16.88% | -38.15% | -25.62% | -90.78% | -47.62% | 10.43% | 68.06% | 49.00% | 177.36% | 50.45% | 30.91% | 36.99% | 99.30% | 360.42% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Main Markets Main Markets Growth | 1,729 | 1,777 | 1,767 | 969 | 807 | 917 | 787 | 784 | 626 | 723 | 770 | 658 | 547 | 605 | 594 | 578 | 448 | 485 | 482 | 408.3 |
Other Markets Other Markets Growth | 757 | 797 | 878 | 864 | 593 | 596 | 535 | 547 | 478 | 495 | 480 | 454 | 405 | 458 | 468 | 448 | 391 | 401 | 342 | 312.7 |
Business Development and Services Business Development and Services Growth | 1 | - | 1.6 | 7 | 3 | 3 | 4 | 22 | 3 | 3 | 3 | 8 | 5 | 4 | 3 | - | - | - | - | - |
Total Total Growth | 2,487 | 2,574 | 2,647 | 1,780 | 1,403 | 1,516 | 1,326 | 1,270 | 1,107 | 1,221 | 1,253 | 1,054 | 957 | 1,067 | 1,065 | 1,001 | 839 | 886 | 824 | 716.4 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 710 | 773 | 831 | 490 | 230 | 301 | 281 | 276 | 206 | 187 | 178 | 340 | 97 | 131 | 135 | 137 | 99.3 | 46.1 | 17.2 | 46 |
Total Debt Total Debt Growth | 2,679 | 2,742 | 2,825 | 2,101 | 1,723 | 1,837 | 1,888 | 1,007 | 1,128 | 1,170 | 1,117 | 689 | 720 | 698 | 679 | 696 | 737.1 | 725.2 | 651.9 | 648 |
Net Cash (Debt) Net Cash Growth | -1,969 | -1,969 | -1,994 | -1,611 | -1,493 | -1,536 | -1,607 | -731 | -922 | -983 | -939 | -349 | -623 | -567 | -544 | -559 | -637.8 | -679.1 | -634.7 | -602 |
Net Cash Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -31.36 | -31.28 | -32.28 | -34.93 | -32.38 | -33.31 | -36.01 | -16.68 | -21.04 | -22.43 | -21.47 | -8.49 | -15.46 | -14.17 | -13.64 | -14.65 | -17.59 | -18.75 | -17.50 | -16.62 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 118 | 273 | 424 | 225 | 61 | 163 | 68 | 289 | 114 | 135 | 31 | 97 | 5 | 86 | 89 | 19 | 83 | 29 | 13 | 59.8 |
Capital Expenditures CapEx Growth | -86 | -100 | -36 | -114 | -32 | -24 | -30 | -52 | -64 | -90 | -58 | -60 | -75 | -92 | -68 | -78 | -34 | -33 | -34 | -52.1 |
Free Cash Flow Free Cash Flow Growth | 32 | 173 | 388 | 111 | 29 | 139 | 38 | 237 | 50 | 45 | -27 | 37 | -70 | -6 | 21 | -59 | 49 | -4 | -21 | 7.7 |
Free Cash Flow Growth | 10.35% | 24.46% | 921.05% | -53.16% | -42.00% | 208.89% | - | 540.54% | - | - | - | - | - | - | - | - | - | - | - | -87.21% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.56% | 45.28% | 44.14% | 46.09% | 44.59% | 45.05% | 42.53% | 42.76% | 40.74% | 43.24% | 42.06% | 44.41% | 46.28% | 44.57% | 42.82% | 42.76% | 42.60% | 43.45% | 43.69% | 44.58% |
Operating Margin | 7.88% | 4.63% | 7.33% | 2.81% | 8.26% | 6.40% | 5.96% | 2.13% | 6.14% | 3.52% | 4.87% | 6.63% | 8.90% | 8.24% | 7.89% | 4.50% | 5.49% | 5.98% | 4.49% | 7.03% |
Pretax Margin | 5.95% | 2.76% | 5.56% | 5.06% | 6.05% | 3.96% | 3.54% | 3.23% | 3.70% | 0.66% | 2.79% | 4.55% | 6.07% | 6.74% | 6.57% | 4.80% | 3.58% | 4.51% | 3.03% | 4.45% |
Profit Margin | 4.95% | 2.10% | 4.84% | 4.27% | 5.56% | 3.43% | 3.02% | 2.44% | 3.61% | 0.49% | 2.71% | 4.45% | 5.13% | 5.62% | 5.54% | 4.00% | 3.10% | 4.06% | 2.31% | 3.49% |
FCF Margin | 1.29% | 6.72% | 14.66% | 6.24% | 2.07% | 9.17% | 2.87% | 18.66% | 4.52% | 3.69% | -2.15% | 3.50% | -7.33% | -0.56% | 1.97% | -5.89% | 5.85% | -0.45% | -2.55% | 1.07% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | - | - | - | 1.500 | - | - | - | 0.800 | - | - | - | 1.200 | - | - | - | 0.750 | - | - | - | 0.500 |
Dividend Per Share Growth | - | - | - | 87.50% | - | - | - | -33.33% | - | - | - | 60.00% | - | - | - | 50.00% | - | - | - | 100.00% |
Dividend Yield | - | - | - | 1.18% | - | - | - | 1.04% | - | - | - | 1.41% | - | - | - | 1.47% | - | - | - | 0.78% |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.95 | 26.91 | 27.56 | 23.76 | 23.19 | 25.32 | 28.22 | 30.17 | 18.44 | 20.58 | 15.30 | 17.14 | 13.06 | 20.61 | 18.69 | 16.59 | 13.32 | 14.20 | 17.87 | 28.80 |
Forward PE | 17.80 | 17.01 | 18.07 | 17.56 | 16.02 | 15.23 | 12.02 | 12.57 | 10.27 | 12.29 | 10.63 | 11.91 | 11.10 | 16.75 | 17.44 | 11.82 | 10.99 | 11.60 | 13.84 | 20.08 |
P/FCF Ratio | 14.04 | 12.90 | 13.80 | 18.44 | 10.52 | 8.90 | 8.93 | 10.98 | 22.31 | - | - | - | - | - | 429.84 | - | 44.53 | - | - | - |
PS Ratio | 1.04 | 1.08 | 1.25 | 0.97 | 0.85 | 0.79 | 0.67 | 0.69 | 0.51 | 0.62 | 0.67 | 0.89 | 0.66 | 0.96 | 0.79 | 0.57 | 0.43 | 0.47 | 0.58 | 0.92 |