Hanza AB (publ) (STO:HANZA)

Hanza AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	2,487	2,573	2,646	1,779	1,404	1,516	1,326	1,270	1,107	1,221	1,253	1,056	955	1,068	1,065	1,001	838	886	824	716.4
Revenue Growth (YoY)	77.14%	69.72%	99.55%	40.08%	26.83%	24.16%	5.83%	20.27%	15.92%	14.33%	17.65%	5.50%	13.96%	20.54%	29.25%	39.73%	40.27%	39.79%	45.22%	45.11%
Cost of Revenue	1,354	1,408	1,478	959	778	833	762	727	656	693	726	587	513	592	609	573	481	501	464	397
Gross Profit	1,133	1,165	1,168	820	626	683	564	543	451	528	527	469	442	476	456	428	357	385	360	319.4
Selling, General & Admin	828	899	858	631	478	521	443	414	368	441	441	363	319	358	348	341	293	303	297	260.2
Amortization of Goodwill & Intangibles	27	34	-	11	8	9	-	-	14	-	-	17	-	-	-	18	-	-	-	-
Other Operating Expenses	-13	20	-1	68	-45	-5	-17	59	-40	-7	-18	-1	4	-3	-9	9	-12	-	-3	-4.1
Operating Expenses	937	1,046	974	770	510	586	485	516	383	485	466	399	357	388	372	383	311	332	323	269
Operating Income	196	119	194	50	116	97	79	27	68	43	61	70	85	88	84	45	46	53	37	50.4
Interest Expense	-27	-30	-27	-	-27	-30	-26	-19	-25	-24	-27	-20	-19	-16	-12	-10	-8	-7	-6	-6.2
Interest & Investment Income	2	2	-	3	2	1	1	1	1	1	1	1	-	-	-	-	-	-	-	-
Currency Exchange Gain (Loss)	-8	-5	-7	22	-1	-3	-2	-5	2	-6	6	1	-4	4	2	4	-6	-4	-4	-3
Other Non Operating Income (Expenses)	-15	-14	-13	-42	-5	-5	-5	-8	-5	-6	-6	-5	-4	-4	-4	-3	-2	-2	-2	-0.3
EBT Excluding Unusual Items	148	72	147	33	85	60	47	-4	41	8	35	47	58	72	70	36	30	40	25	40.9
Merger & Restructuring Charges	-	-1	-	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	2	-	-	-	3	-	-	-	2	-	-	-	2	-	-	-	4
Asset Writedown	-	-	-	-	-	-	-	-11	-	-	-	-	-	-	-	-	-	-	-	-16
Other Unusual Items	-	-	-	53	-	-	-	53	-	-	-	-1	-	-	-	10	-	-	-	3
Pretax Income	148	71	147	90	85	60	47	41	41	8	35	48	58	72	70	48	30	40	25	31.9
Income Tax Expense	25	17	19	14	7	8	7	10	1	2	1	1	9	12	11	8	4	4	6	6.9
Net Income	123	54	128	76	78	52	40	31	40	6	34	47	49	60	59	40	26	36	19	25
Net Income to Common	123	54	128	76	78	52	40	31	40	6	34	47	49	60	59	40	26	36	19	25
Net Income Growth (YoY)	57.69%	3.85%	220.00%	145.16%	95.00%	766.67%	17.65%	-34.04%	-18.37%	-90.00%	-42.37%	17.50%	88.46%	66.67%	210.53%	60.00%	30.65%	38.46%	108.79%	380.77%
Shares Outstanding (Basic)	63	63	62	46	46	46	44	44	44	44	44	41	40	40	39	38	36	36	36	36
Shares Outstanding (Diluted)	63	63	62	46	46	46	45	44	44	44	44	41	40	40	40	38	36	36	36	36
Shares Change (YoY)	36.16%	36.49%	38.41%	5.25%	5.23%	5.23%	2.01%	6.54%	8.76%	9.55%	9.69%	7.74%	11.09%	10.46%	9.99%	5.40%	0.71%	1.67%	5.96%	6.58%
EPS (Basic)	1.96	0.86	2.08	1.65	1.70	1.13	0.90	0.71	0.92	0.14	0.78	1.15	1.22	1.52	1.50	1.06	0.73	1.01	0.53	0.70
EPS (Diluted)	1.96	0.85	2.08	1.65	1.69	1.13	0.90	0.71	0.90	0.14	0.77	1.15	1.21	1.49	1.47	1.04	0.72	1.00	0.53	0.69
EPS Growth (YoY)	15.91%	-24.78%	130.87%	132.03%	87.78%	722.25%	16.88%	-38.15%	-25.62%	-90.78%	-47.62%	10.43%	68.06%	49.00%	177.36%	50.45%	30.91%	36.99%	99.30%	360.42%

Additional Metrics

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Free Cash Flow	32	173	388	111	29	139	38	237	50	45	-27	37	-70	-6	21	-59	49	-4	-21	7.7
Free Cash Flow Per Share	0.51	2.75	6.28	2.41	0.63	3.01	0.85	5.41	1.14	1.03	-0.62	0.90	-1.74	-0.15	0.53	-1.55	1.35	-0.11	-0.58	0.21
Dividend Per Share	-	-	-	1.500	-	-	-	0.800	-	-	-	1.200	-	-	-	0.750	-	-	-	0.500
Dividend Growth (YoY)	-	-	-	87.50%	-	-	-	-33.33%	-	-	-	60.00%	-	-	-	50.00%	-	-	-	100.00%
Gross Margin	45.56%	45.28%	44.14%	46.09%	44.59%	45.05%	42.53%	42.76%	40.74%	43.24%	42.06%	44.41%	46.28%	44.57%	42.82%	42.76%	42.60%	43.45%	43.69%	44.58%
Operating Margin	7.88%	4.63%	7.33%	2.81%	8.26%	6.40%	5.96%	2.13%	6.14%	3.52%	4.87%	6.63%	8.90%	8.24%	7.89%	4.50%	5.49%	5.98%	4.49%	7.03%
Profit Margin	4.95%	2.10%	4.84%	4.27%	5.56%	3.43%	3.02%	2.44%	3.61%	0.49%	2.71%	4.45%	5.13%	5.62%	5.54%	4.00%	3.10%	4.06%	2.31%	3.49%
Free Cash Flow Margin	1.29%	6.72%	14.66%	6.24%	2.07%	9.17%	2.87%	18.66%	4.52%	3.69%	-2.15%	3.50%	-7.33%	-0.56%	1.97%	-5.89%	5.85%	-0.45%	-2.55%	1.07%
EBITDA	316	247	311	121	193	167	138	81	123	94	104	107	119	121	117	78.7	76	82	66	78.9
EBITDA Margin	12.71%	9.60%	11.75%	6.80%	13.75%	11.02%	10.41%	6.38%	11.11%	7.70%	8.30%	10.13%	12.46%	11.33%	10.99%	7.86%	9.07%	9.25%	8.01%	11.01%
D&A For EBITDA	120	128	117	71	77	70	59	54	55	51	43	37	34	33	33	33.7	30	29	29	28.5
EBIT	196	119	194	50	116	97	79	27	68	43	61	70	85	88	84	45	46	53	37	50.4
EBIT Margin	7.88%	4.63%	7.33%	2.81%	8.26%	6.40%	5.96%	2.13%	6.14%	3.52%	4.87%	6.63%	8.90%	8.24%	7.89%	4.50%	5.49%	5.98%	4.49%	7.03%
Effective Tax Rate	16.89%	23.94%	12.93%	15.56%	8.24%	13.33%	14.89%	24.39%	2.44%	25.00%	2.86%	2.08%	15.52%	16.67%	15.71%	16.67%	13.33%	10.00%	24.00%	21.63%

Data Source: S&P Global Market Intelligence Last updated: Oct 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 2, 2026

Data Sources Report a data error