Hemnet Group AB (publ) (STO:HEM)
103.60
+7.45 (7.75%)
Aug 14, 2026, 5:29 PM CET
Hemnet Group AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,334 | 1,527 | 1,395 | 1,005 | 889.2 | 728.1 |
Revenue Growth | -13.86% | 9.48% | 38.81% | 12.99% | 22.13% | 33.82% |
Gross Profit Gross Profit Growth | 1,122 | 1,317 | 1,200 | 848.1 | 746 | 602.7 |
Operating Income Operating Income Growth | 515.8 | 673.7 | 633.9 | 448.3 | 377.6 | 282.2 |
Net Income Net Income Growth | 394.3 | 520.6 | 481.4 | 338.7 | 293.8 | 156.5 |
Earnings Per Share EPS Growth | 4.21 | 5.48 | 5.00 | 3.47 | 2.93 | 1.55 |
EPS Growth | -26.45% | 9.60% | 44.14% | 18.48% | 88.95% | 131.27% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Sellers Property Sellers Growth | 1,125 | 1,315 | 1,181 | 781.8 | 639.6 | 482.3 |
Real Estate Agents Real Estate Agents Growth | 99.2 | 103.2 | 100.1 | 110.4 | 113.2 | 95.4 |
Real Estate Developers Real Estate Developers Growth | 47.5 | 48.1 | 48 | 36.7 | 48.3 | 54.4 |
Advertisers Advertisers Growth | 62.5 | 60.7 | 65.3 | 75.8 | 88.1 | 96 |
Revenue (Total) Revenue (Total) Growth | 1,352 | 1,545 | 1,407 | 1,020 | 901.8 | 734.5 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 173.8 | 103.3 | 111.7 | 102.6 | 100.4 | 94.5 |
Total Debt Total Debt Growth | 863.2 | 619.7 | 503.6 | 540.7 | 328.5 | 283.1 |
Net Cash (Debt) Net Cash Growth | -689.4 | -516.4 | -391.9 | -438.1 | -228.1 | -188.6 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.38 | -5.44 | -4.07 | -4.48 | -2.27 | -1.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 478.2 | 598.1 | 566.9 | 395.9 | 356 | 235 |
Capital Expenditures CapEx Growth | -1.1 | -2.1 | -1.9 | -7.3 | -1.8 | -0.5 |
Free Cash Flow Free Cash Flow Growth | 477.1 | 596 | 565 | 388.6 | 354.2 | 234.5 |
Free Cash Flow Growth | -22.92% | 5.49% | 45.39% | 9.71% | 51.04% | 86.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 84.13% | 86.25% | 86.05% | 84.41% | 83.90% | 82.78% |
Operating Margin | 38.67% | 44.13% | 45.45% | 44.62% | 42.47% | 38.76% |
Pretax Margin | 37.28% | 42.99% | 43.53% | 42.54% | 41.69% | 27.21% |
Profit Margin | 29.56% | 34.10% | 34.52% | 33.71% | 33.04% | 21.49% |
FCF Margin | 35.77% | 39.04% | 40.51% | 38.68% | 39.83% | 32.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.900 | 1.900 | 1.700 | 1.200 | 1.000 | 0.550 |
Dividend Per Share Growth | 0% | 11.77% | 41.67% | 20.00% | 81.82% | - |
Dividend Yield | 1.83% | 1.11% | 0.51% | 0.51% | 0.81% | 0.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.58 | 31.16 | 66.71 | 68.83 | 42.28 | 108.11 |
Forward PE | 19.14 | 23.45 | 45.56 | 56.70 | 31.86 | 55.53 |
P/FCF Ratio | 19.63 | 27.22 | 56.84 | 59.99 | 35.07 | 72.15 |
PS Ratio | 7.02 | 10.63 | 23.03 | 23.20 | 13.97 | 23.24 |