Hemnet Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,069	16,222	32,112	23,311	12,420	16,919
Market Cap Growth	-67.63%	-49.48%	37.76%	87.68%	-26.59%	-
Enterprise Value	11,682	16,648	32,550	23,699	12,596	17,175
Last Close Price	120.20	173.20	334.28	239.16	123.71	164.04
PE Ratio	24.36	31.16	66.71	68.83	42.28	108.11
Forward PE	22.13	23.45	45.56	56.70	31.86	55.53
PS Ratio	7.66	10.63	23.03	23.20	13.97	23.24
PB Ratio	11.46	15.13	25.72	18.51	8.67	11.15
P/FCF Ratio	20.42	27.22	56.84	59.99	35.07	72.15
P/OCF Ratio	20.37	27.12	56.65	58.88	34.89	72.00
PEG Ratio	1.81	1.21	1.26	1.37	-	-
EV/Sales Ratio	8.08	10.90	23.34	23.59	14.17	23.59
EV/EBITDA Ratio	17.28	22.75	47.05	46.83	29.01	50.68
EV/EBIT Ratio	19.34	24.71	51.35	52.87	33.36	60.86
EV/FCF Ratio	21.55	27.93	57.61	60.99	35.56	73.24
Debt / Equity Ratio	0.75	0.58	0.40	0.43	0.23	0.19
Debt / EBITDA Ratio	1.07	0.83	0.72	1.04	0.74	0.82
Debt / FCF Ratio	1.34	1.04	0.89	1.39	0.93	1.21
Net Debt / Equity Ratio	0.63	0.48	0.31	0.35	0.16	0.12
Net Debt / EBITDA Ratio	0.92	0.71	0.57	0.87	0.53	0.56
Net Debt / FCF Ratio	1.13	0.87	0.69	1.13	0.64	0.80
Asset Turnover	0.68	0.71	0.64	0.47	0.42	0.32
Quick Ratio	0.74	0.59	0.58	0.93	1.14	1.11
Current Ratio	1.27	1.20	1.20	1.32	1.37	1.30
Return on Equity (ROE)	42.40%	44.86%	38.39%	25.16%	19.92%	10.92%
Return on Assets (ROA)	17.69%	19.62%	18.22%	13.18%	11.16%	7.83%
Return on Invested Capital (ROIC)	30.26%	33.10%	30.11%	21.16%	17.78%	12.85%
Return on Capital Employed (ROCE)	32.50%	36.10%	32.70%	22.50%	19.20%	14.00%
Earnings Yield	4.21%	3.21%	1.50%	1.45%	2.37%	0.92%
FCF Yield	4.90%	3.67%	1.76%	1.67%	2.85%	1.39%
Dividend Yield	1.58%	1.10%	0.51%	0.50%	0.81%	0.34%
Payout Ratio	34.68%	31.04%	23.93%	28.93%	18.92%	-
Buyback Yield / Dilution	1.87%	1.45%	1.47%	2.60%	0.83%	-0.07%
Total Shareholder Return	3.47%	2.54%	1.98%	3.10%	1.63%	0.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.