Hemnet Group AB (publ) (STO:HEM)
Sweden
· Delayed Price · Currency is SEK 346.00
+1.60 (0.46%)
May 9, 2025, 5:29 PM CET
Hemnet Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 70.5 | 111.7 | 102.6 | 100.4 | 94.5 | 247.1 | Upgrade
|
| Trading Asset Securities | - | - | - | - | - | 24.5 | Upgrade
|
| Cash & Short-Term Investments | 70.5 | 111.7 | 102.6 | 100.4 | 94.5 | 271.6 | Upgrade
|
| Cash Growth | -26.94% | 8.87% | 2.19% | 6.24% | -65.21% | 11.53% | Upgrade
|
| Accounts Receivable | 35.1 | 29.8 | 38.3 | 31.5 | 28.7 | 20.4 | Upgrade
|
| Other Receivables | - | 7.2 | 8.6 | 8.5 | 8.5 | 13.2 | Upgrade
|
| Receivables | 35.1 | 37 | 46.9 | 40 | 37.2 | 33.6 | Upgrade
|
| Prepaid Expenses | - | 7.1 | 4.3 | 7.2 | 3.8 | 6.9 | Upgrade
|
| Other Current Assets | 204.5 | 152.9 | 57.8 | 21 | 18.1 | 10.8 | Upgrade
|
| Total Current Assets | 310.1 | 308.7 | 211.6 | 168.6 | 153.6 | 322.9 | Upgrade
|
| Property, Plant & Equipment | 33.8 | 43.1 | 52.1 | 2.5 | 8.2 | 14.6 | Upgrade
|
| Goodwill | 902.8 | 902.8 | 902.8 | 902.8 | 902.8 | 902.8 | Upgrade
|
| Other Intangible Assets | 634.7 | 889.7 | 945.1 | 1,001 | 1,056 | 1,120 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Long-Term Deferred Charges | - | 49.1 | 44 | 20.1 | 12.7 | 13 | Upgrade
|
| Other Long-Term Assets | 301 | 0.2 | 0.1 | - | - | - | Upgrade
|
| Total Assets | 2,182 | 2,194 | 2,156 | 2,095 | 2,134 | 2,373 | Upgrade
|
| Accounts Payable | - | 14.9 | 14.4 | 13.5 | 12.5 | 10.3 | Upgrade
|
| Accrued Expenses | 226.5 | 179.5 | 105.2 | 84.3 | 72.8 | 71.4 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 7.6 | Upgrade
|
| Current Portion of Leases | 9.2 | 9.1 | 8.1 | - | 5.2 | 5.6 | Upgrade
|
| Current Income Taxes Payable | - | 12 | 3.6 | 11.3 | 18.7 | 12.5 | Upgrade
|
| Current Unearned Revenue | - | 38.1 | 26 | 12.4 | 7.6 | 8.2 | Upgrade
|
| Other Current Liabilities | 61 | 3.6 | 2.8 | 1.7 | 1.8 | 0.2 | Upgrade
|
| Total Current Liabilities | 296.7 | 257.2 | 160.1 | 123.2 | 118.6 | 115.8 | Upgrade
|
| Long-Term Debt | 438.8 | 468.5 | 497.1 | 328.5 | 277.9 | 667.8 | Upgrade
|
| Long-Term Leases | 22.8 | 26 | 35.5 | - | - | 5.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 191.3 | 193.5 | 203.7 | 210.2 | 220.1 | 234.4 | Upgrade
|
| Total Liabilities | 949.6 | 945.2 | 896.4 | 661.9 | 616.6 | 1,024 | Upgrade
|
| Common Stock | 1,233 | 77.7 | 77.4 | 77.4 | 77.4 | 68.3 | Upgrade
|
| Additional Paid-In Capital | - | 1,306 | 1,255 | 1,251 | 1,247 | 1,245 | Upgrade
|
| Retained Earnings | - | -134.5 | -72.9 | 104.8 | 192.7 | 36.2 | Upgrade
|
| Shareholders' Equity | 1,233 | 1,249 | 1,260 | 1,433 | 1,517 | 1,350 | Upgrade
|
| Total Liabilities & Equity | 2,182 | 2,194 | 2,156 | 2,095 | 2,134 | 2,373 | Upgrade
|
| Total Debt | 470.8 | 503.6 | 540.7 | 328.5 | 283.1 | 686.7 | Upgrade
|
| Net Cash (Debt) | -400.3 | -391.9 | -438.1 | -228.1 | -188.6 | -415.1 | Upgrade
|
| Net Cash Per Share | -4.17 | -4.07 | -4.48 | -2.27 | -1.86 | -4.11 | Upgrade
|
| Filing Date Shares Outstanding | 95.24 | 95.57 | 96.54 | 98.84 | 101.13 | 47.55 | Upgrade
|
| Total Common Shares Outstanding | 95.24 | 95.57 | 96.54 | 98.84 | 101.13 | 47.55 | Upgrade
|
| Working Capital | 13.4 | 51.5 | 51.5 | 45.4 | 35 | 207.1 | Upgrade
|
| Book Value Per Share | 12.94 | 13.07 | 13.05 | 14.50 | 15.00 | 28.38 | Upgrade
|
| Tangible Book Value | -304.7 | -543.8 | -588.3 | -470.6 | -442 | -673.1 | Upgrade
|
| Tangible Book Value Per Share | -3.20 | -5.69 | -6.09 | -4.76 | -4.37 | -14.16 | Upgrade
|
| Machinery | - | 19.7 | 19.3 | 12 | 11 | 10.6 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.