Hemnet Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,810	16,222	32,112	23,311	12,420	16,919
Market Cap Growth	-72.45%	-49.48%	37.76%	87.68%	-26.59%	-
Enterprise Value	11,326	16,648	32,550	23,699	12,596	17,175
Last Close Price	116.20	173.20	334.28	239.16	123.71	164.04
PE Ratio	21.20	31.16	66.71	68.83	42.28	108.11
Forward PE	17.94	23.45	45.56	56.70	31.86	55.53
PS Ratio	7.08	10.63	23.03	23.20	13.97	23.24
PB Ratio	10.08	15.13	25.72	18.51	8.67	11.15
P/FCF Ratio	18.14	27.22	56.84	59.99	35.07	72.15
P/OCF Ratio	18.07	27.12	56.65	58.88	34.89	72.00
PEG Ratio	0.92	1.21	1.26	1.37	-	-
EV/Sales Ratio	7.42	10.90	23.34	23.59	14.17	23.59
EV/EBITDA Ratio	14.76	22.05	47.05	46.83	29.01	50.68
EV/EBIT Ratio	16.81	24.71	51.35	52.87	33.36	60.86
EV/FCF Ratio	19.01	27.94	57.61	60.99	35.56	73.24
Debt / Equity Ratio	0.58	0.58	0.40	0.43	0.23	0.19
Debt / EBITDA Ratio	0.81	0.81	0.72	1.04	0.74	0.82
Debt / FCF Ratio	1.04	1.04	0.89	1.39	0.93	1.21
Net Debt / Equity Ratio	0.48	0.48	0.31	0.35	0.16	0.12
Net Debt / EBITDA Ratio	0.68	0.68	0.57	0.87	0.53	0.56
Net Debt / FCF Ratio	0.87	0.87	0.69	1.13	0.64	0.80
Asset Turnover	0.71	0.71	0.64	0.47	0.42	0.32
Quick Ratio	0.57	0.57	0.58	0.93	1.14	1.11
Current Ratio	1.20	1.20	1.20	1.32	1.37	1.30
Return on Equity (ROE)	44.86%	44.86%	38.39%	25.16%	19.92%	10.92%
Return on Assets (ROA)	19.63%	19.63%	18.22%	13.18%	11.16%	7.83%
Return on Invested Capital (ROIC)	33.99%	33.10%	30.11%	21.16%	17.78%	12.85%
Return on Capital Employed (ROCE)	36.10%	36.10%	32.70%	22.50%	19.20%	14.00%
Earnings Yield	4.82%	3.21%	1.50%	1.45%	2.37%	0.92%
FCF Yield	5.51%	3.67%	1.76%	1.67%	2.85%	1.39%
Dividend Yield	1.64%	1.10%	0.51%	0.50%	0.81%	0.34%
Payout Ratio	31.04%	31.04%	23.93%	28.93%	18.92%	-
Buyback Yield / Dilution	1.45%	1.45%	1.47%	2.60%	0.83%	-0.07%
Total Shareholder Return	3.07%	2.54%	1.98%	3.10%	1.63%	0.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.