H & M Hennes & Mauritz AB (publ) (STO:HM.B)
Sweden · Delayed Price · Currency is SEK 171.85
-2.20 (-1.26%)
Sep 2, 2026, 5:29 PM CET
H & M Hennes & Mauritz AB Income Statement
Financials in millions SEK. Fiscal year is December - November.
Millions SEK. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 220,673 | 228,285 | 234,478 | 236,035 | 223,553 | 198,967 | |
Revenue Growth | -5.39% | -2.64% | -0.66% | 5.58% | 12.36% | 6.38% |
Cost of Revenue | 101,253 | 106,464 | 109,179 | 115,139 | 110,183 | 93,961 |
Gross Profit | 119,420 | 121,821 | 125,299 | 120,896 | 113,370 | 105,006 |
Selling, General & Admin | 100,651 | 103,292 | 107,915 | 107,330 | 105,932 | 89,751 |
Operating Expenses | 100,651 | 103,292 | 107,915 | 107,330 | 105,932 | 89,751 |
Operating Income | 18,769 | 18,529 | 17,384 | 13,566 | 7,438 | 15,255 |
Interest Expense | -2,791 | -2,653 | -2,753 | -2,143 | -1,115 | -1,158 |
Interest & Investment Income | 460 | 460 | 890 | 616 | 162 | 203 |
Earnings From Equity Investments | -84 | -134 | -78 | 971 | -269 | - |
Pretax Income | 16,372 | 16,202 | 15,443 | 13,010 | 6,216 | 14,300 |
Income Tax Expense | 4,161 | 4,117 | 3,859 | 4,294 | 2,650 | 3,290 |
Earnings From Continuing Operations | 12,211 | 12,085 | 11,584 | 8,716 | 3,566 | 11,010 |
Minority Interest in Earnings | 90 | 73 | 37 | 29 | - | - |
Net Income | 12,301 | 12,158 | 11,621 | 8,745 | 3,566 | 11,010 |
Net Income to Common | 12,301 | 12,158 | 11,621 | 8,745 | 3,566 | 11,010 |
Net Income Growth | 24.61% | 4.62% | 32.89% | 145.23% | -67.61% | 785.76% |
Shares Outstanding (Basic) | 1,601 | 1,604 | 1,612 | 1,629 | 1,650 | 1,655 |
Shares Outstanding (Diluted) | 1,601 | 1,604 | 1,612 | 1,629 | 1,650 | 1,655 |
Shares Change | -0.37% | -0.47% | -1.07% | -1.26% | -0.32% | - |
EPS (Basic) | 7.68 | 7.58 | 7.21 | 5.37 | 2.16 | 6.65 |
EPS (Diluted) | 7.68 | 7.58 | 7.21 | 5.37 | 2.16 | 6.65 |
EPS Growth | 25.07% | 5.12% | 34.32% | 148.36% | -67.51% | 785.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 24,358 | 21,880 | 21,696 | 25,963 | 20,218 | 41,892 |
Free Cash Flow Per Share | 15.21 | 13.64 | 13.46 | 15.94 | 12.25 | 25.31 |
Dividend Per Share | 7.100 | 7.100 | 6.800 | 6.500 | 6.500 | 6.500 |
Dividend Growth | 4.41% | 4.41% | 4.61% | 0% | 0% | - |
Gross Margin | 54.12% | 53.36% | 53.44% | 51.22% | 50.71% | 52.78% |
Operating Margin | 8.51% | 8.12% | 7.41% | 5.75% | 3.33% | 7.67% |
Profit Margin | 5.57% | 5.33% | 4.96% | 3.71% | 1.59% | 5.53% |
Free Cash Flow Margin | 11.04% | 9.59% | 9.25% | 11.00% | 9.04% | 21.05% |
EBITDA | 24,021 | 24,340 | 23,874 | 20,912 | 15,054 | 24,082 |
EBITDA Margin | 10.88% | 10.66% | 10.18% | 8.86% | 6.73% | 12.10% |
D&A For EBITDA | 5,252 | 5,811 | 6,490 | 7,346 | 7,616 | 8,827 |
EBIT | 18,769 | 18,529 | 17,384 | 13,566 | 7,438 | 15,255 |
EBIT Margin | 8.51% | 8.12% | 7.41% | 5.75% | 3.33% | 7.67% |
Effective Tax Rate | 25.41% | 25.41% | 24.99% | 33.01% | 42.63% | 23.01% |