Hoist Finance AB (publ) (STO:HOFI)
214.00
+1.60 (0.75%)
Jul 28, 2026, 3:13 PM CET
Hoist Finance AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Investments | 20,053 | 21,476 | 14,181 | 6,210 | 5,147 | 4,056 |
Cash & Short-Term Investments | 20,053 | 21,476 | 14,181 | 6,210 | 5,147 | 4,056 |
Cash Growth | 8.25% | 51.44% | 128.36% | 20.65% | 26.90% | -17.84% |
Accounts Receivable | 37,226 | 31,646 | 29,920 | 24,288 | 21,625 | 21,340 |
Other Current Assets | 395 | 362 | 285 | 129 | 108 | 104 |
Total Current Assets | 57,674 | 53,484 | 44,386 | 30,627 | 26,880 | 25,500 |
Net Property, Plant & Equipment | 108 | 104 | 113 | 88 | 128 | 205 |
Other Intangible Assets | 185 | 190 | 216 | 242 | 297 | 360 |
Long-Term Investments | 9,900 | 7,461 | 10,749 | 1,861 | 4,282 | 3,657 |
Other Long-Term Assets | 2,445 | 1,977 | 1,470 | 1,205 | 912 | 650 |
Total Assets | 70,311 | 63,216 | 56,934 | 34,023 | 32,499 | 30,372 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 796 | 709 | 642 | 297 | 329 | 194 |
Other Current Liabilities | 2,562 | 2,362 | 2,185 | 1,880 | 1,265 | 986 |
Total Current Liabilities | 3,358 | 3,071 | 2,827 | 2,177 | 1,594 | 1,180 |
Long-Term Debt | 58,890 | 52,680 | 47,147 | 25,787 | 25,079 | 24,065 |
Other Long-Term Liabilities | 452 | 377 | 255 | 138 | 161 | 186 |
Total Long-Term Liabilities | 59,342 | 53,057 | 47,402 | 25,925 | 25,240 | 24,251 |
Total Liabilities | 62,700 | 56,128 | 50,229 | 28,102 | 26,834 | 25,431 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 30 | 30 | 30 | 30 | 30 | 30 |
Additional Paid-in Capital | 2,159 | 2,159 | 2,160 | 2,275 | 2,275 | 2,275 |
Accumulated Other Comprehensive Income | -646 | -632 | -423 | -444 | -318 | -394 |
Retained Earnings | 4,879 | 4,640 | 3,829 | 2,951 | 2,573 | 1,924 |
Total Common Shareholders' Equity | 6,422 | 6,197 | 5,596 | 4,812 | 4,560 | 3,835 |
Minority Interest | 1,189 | 891 | 1,109 | 1,109 | 1,106 | 1,106 |
Shareholders' Equity | 7,612 | 7,088 | 6,705 | 5,921 | 5,666 | 4,941 |
Total Liabilities & Equity | 70,311 | 63,216 | 56,934 | 34,023 | 32,499 | 30,372 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 58,890 | 52,680 | 47,147 | 25,787 | 25,079 | 24,065 |
Net Cash (Debt) | -38,837 | -31,204 | -32,966 | -19,577 | -19,932 | -20,009 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -444.24 | -356.93 | -377.45 | -219.22 | -223.19 | -224.06 |
Book Value | 6,422 | 6,197 | 5,596 | 4,812 | 4,560 | 3,835 |
Book Value Per Share | 73.46 | 70.89 | 64.07 | 53.88 | 51.06 | 42.94 |
Tangible Book Value | 6,237 | 6,007 | 5,380 | 4,570 | 4,263 | 3,475 |
Tangible Book Value Per Share | 71.34 | 68.71 | 61.60 | 51.17 | 47.74 | 38.91 |