Iconovo AB (publ) (STO:ICO)
2.580
+0.150 (6.17%)
Aug 26, 2025, 4:54 PM CET
Iconovo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 19.39 | 24 | 28.11 | 47.47 | 43.28 | 22.64 | Upgrade |
19.39 | 24 | 28.11 | 47.47 | 43.28 | 22.64 | Upgrade | |
Revenue Growth (YoY) | -28.54% | -14.62% | -40.78% | 9.69% | 91.13% | 32.85% | Upgrade |
Cost of Revenue | 3.44 | 4.87 | 10.54 | 30.23 | 21.97 | 1.83 | Upgrade |
Gross Profit | 15.95 | 19.13 | 17.58 | 17.24 | 21.31 | 20.81 | Upgrade |
Selling, General & Admin | 48.03 | 49.62 | 61.31 | 58.92 | 42.49 | 33.53 | Upgrade |
Other Operating Expenses | 0.45 | -0.18 | -8.03 | -2.4 | -0.02 | -0.23 | Upgrade |
Operating Expenses | 59.14 | 60.21 | 63.35 | 65.6 | 47.82 | 37.3 | Upgrade |
Operating Income | -43.19 | -41.08 | -45.78 | -48.36 | -26.51 | -16.49 | Upgrade |
Interest Expense | -0.51 | -0.52 | -0.47 | -0.3 | - | -0 | Upgrade |
Interest & Investment Income | 0.16 | 0.44 | 0.38 | 0.21 | 0.11 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | -0.02 | 0.33 | 0.25 | -0.75 | Upgrade |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.01 | -0.04 | -0.01 | - | Upgrade |
EBT Excluding Unusual Items | -43.52 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 | Upgrade |
Pretax Income | -43.52 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade |
Net Income | -43.52 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade |
Net Income to Common | -43.52 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade |
Shares Outstanding (Basic) | 20 | 16 | 10 | 9 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 20 | 16 | 10 | 9 | 8 | 8 | Upgrade |
Shares Change (YoY) | 54.94% | 52.82% | 18.25% | 6.45% | 6.73% | 14.87% | Upgrade |
EPS (Basic) | -2.17 | -2.57 | -4.39 | -5.44 | -3.15 | -2.20 | Upgrade |
EPS (Diluted) | -2.17 | -2.57 | -4.39 | -5.44 | -3.15 | -2.20 | Upgrade |
Free Cash Flow | -27.19 | -24.54 | -39.32 | -49.16 | -12.31 | -18.48 | Upgrade |
Free Cash Flow Per Share | -1.36 | -1.53 | -3.76 | -5.56 | -1.48 | -2.37 | Upgrade |
Gross Margin | 82.27% | 79.71% | 62.52% | 36.32% | 49.23% | 91.90% | Upgrade |
Operating Margin | -222.75% | -171.13% | -162.83% | -101.86% | -61.26% | -72.83% | Upgrade |
Profit Margin | -224.44% | -171.40% | -163.24% | -101.45% | -60.45% | -75.67% | Upgrade |
Free Cash Flow Margin | -140.24% | -102.24% | -139.84% | -103.56% | -28.44% | -81.63% | Upgrade |
EBITDA | -40.72 | -38.5 | -35.53 | -45.98 | -25.43 | -15.98 | Upgrade |
EBITDA Margin | -210.05% | -160.42% | -126.36% | -96.85% | -58.76% | -70.56% | Upgrade |
D&A For EBITDA | 2.46 | 2.57 | 10.25 | 2.38 | 1.08 | 0.51 | Upgrade |
EBIT | -43.19 | -41.08 | -45.78 | -48.36 | -26.51 | -16.49 | Upgrade |
EBIT Margin | -222.75% | -171.13% | -162.83% | -101.86% | -61.26% | -72.83% | Upgrade |
Revenue as Reported | - | - | - | - | - | 22.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.