Iconovo AB (publ) (STO:ICO)
Sweden
· Delayed Price · Currency is SEK 1.275
+0.055 (4.51%)
Apr 28, 2025, 11:40 AM CET
Iconovo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 22.64 | 24 | 28.11 | 47.47 | 43.28 | 22.64 | Upgrade
|
| Other Revenue | -0.64 | - | - | - | - | - | Upgrade
|
| Revenue | 22 | 24 | 28.11 | 47.47 | 43.28 | 22.64 | Upgrade
|
| Revenue Growth (YoY) | -23.98% | -14.63% | -40.78% | 9.69% | 91.13% | 32.85% | Upgrade
|
| Cost of Revenue | 5.08 | 4.87 | 10.54 | 30.23 | 21.97 | 1.83 | Upgrade
|
| Gross Profit | 16.92 | 19.13 | 17.58 | 17.24 | 21.31 | 20.81 | Upgrade
|
| Selling, General & Admin | 48.92 | 49.62 | 61.31 | 58.92 | 42.49 | 33.53 | Upgrade
|
| Other Operating Expenses | -0.17 | -0.18 | -8.03 | -2.4 | -0.02 | -0.23 | Upgrade
|
| Operating Expenses | 59.51 | 60.21 | 63.35 | 65.6 | 47.82 | 37.3 | Upgrade
|
| Operating Income | -42.59 | -41.08 | -45.78 | -48.36 | -26.51 | -16.49 | Upgrade
|
| Interest Expense | -0.56 | -0.55 | -0.52 | -0.3 | - | -0 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.49 | 0.4 | 0.21 | 0.11 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.33 | 0.25 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | - | - | -0.04 | -0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -42.76 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | -42.76 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade
|
| Net Income | -42.76 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade
|
| Net Income to Common | -42.76 | -41.14 | -45.89 | -48.16 | -26.16 | -17.13 | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 10 | 9 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 10 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 54.89% | 52.82% | 18.25% | 6.45% | 6.73% | 14.87% | Upgrade
|
| EPS (Basic) | -2.40 | -2.57 | -4.39 | -5.44 | -3.15 | -2.20 | Upgrade
|
| EPS (Diluted) | -2.40 | -2.57 | -4.39 | -5.44 | -3.15 | -2.20 | Upgrade
|
| Free Cash Flow | -28.74 | -24.54 | -39.32 | -49.16 | -12.31 | -18.48 | Upgrade
|
| Free Cash Flow Per Share | -1.61 | -1.53 | -3.76 | -5.56 | -1.48 | -2.37 | Upgrade
|
| Gross Margin | 76.92% | 79.71% | 62.52% | 36.32% | 49.23% | 91.90% | Upgrade
|
| Operating Margin | -193.56% | -171.14% | -162.83% | -101.86% | -61.26% | -72.83% | Upgrade
|
| Profit Margin | -194.33% | -171.40% | -163.24% | -101.45% | -60.45% | -75.67% | Upgrade
|
| Free Cash Flow Margin | -130.65% | -102.24% | -139.84% | -103.56% | -28.44% | -81.63% | Upgrade
|
| EBITDA | -31.73 | -30.31 | -35.53 | -45.98 | -25.43 | -15.98 | Upgrade
|
| EBITDA Margin | -144.22% | -126.29% | -126.36% | -96.85% | -58.76% | -70.56% | Upgrade
|
| D&A For EBITDA | 10.86 | 10.76 | 10.25 | 2.38 | 1.08 | 0.51 | Upgrade
|
| EBIT | -42.59 | -41.08 | -45.78 | -48.36 | -26.51 | -16.49 | Upgrade
|
| EBIT Margin | -193.56% | -171.14% | -162.83% | -101.86% | -61.26% | -72.83% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 22.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.