Iconovo AB (publ) (STO:ICO)
Sweden · Delayed Price · Currency is SEK 1.215
0.00 (0.00%)
Jun 12, 2026, 9:53 AM CET
Iconovo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.83 | 14.53 | 24 | 28.11 | 47.47 | 43.28 |
| 13.83 | 14.53 | 24 | 28.11 | 47.47 | 43.28 | |
Revenue Growth (YoY) | -38.91% | -39.45% | -14.62% | -40.78% | 9.69% | 91.13% |
Cost of Revenue | 4.05 | 3.01 | 4.87 | 10.54 | 30.23 | 21.97 |
Gross Profit | 9.78 | 11.52 | 19.13 | 17.58 | 17.24 | 21.31 |
Selling, General & Admin | 41.32 | 45.57 | 49.62 | 61.31 | 58.92 | 42.49 |
Other Operating Expenses | -0.64 | -0.64 | -0.18 | -8.03 | -2.4 | -0.02 |
Operating Expenses | 49.81 | 54.63 | 60.21 | 63.35 | 65.6 | 47.82 |
Operating Income | -40.03 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
Interest Expense | -0.37 | -0.4 | -0.52 | -0.47 | -0.3 | - |
Interest & Investment Income | 0.07 | 0.1 | 0.44 | 0.38 | 0.21 | 0.11 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.05 | -0.02 | 0.33 | 0.25 |
Other Non Operating Income (Expenses) | 0.07 | 0.07 | -0.03 | -0.01 | -0.04 | -0.01 |
EBT Excluding Unusual Items | -40.29 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Pretax Income | -40.29 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income | -40.29 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income to Common | -40.29 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Shares Outstanding (Basic) | 52 | 38 | 16 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 52 | 38 | 16 | 10 | 9 | 8 |
Shares Change (YoY) | 191.92% | 137.85% | 52.82% | 18.25% | 6.45% | 6.73% |
EPS (Basic) | -0.77 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
EPS (Diluted) | -0.77 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
Free Cash Flow | -29.26 | -31.87 | -24.54 | -39.32 | -49.16 | -12.31 |
Free Cash Flow Per Share | -0.56 | -0.84 | -1.53 | -3.76 | -5.56 | -1.48 |
Gross Margin | 70.72% | 79.26% | 79.71% | 62.52% | 36.32% | 49.23% |
Operating Margin | -289.40% | -296.67% | -171.13% | -162.83% | -101.86% | -61.26% |
Profit Margin | -291.31% | -298.40% | -171.40% | -163.24% | -101.45% | -60.45% |
Free Cash Flow Margin | -211.53% | -219.31% | -102.24% | -139.84% | -103.56% | -28.44% |
EBITDA | -38.32 | -40.83 | -38.74 | -35.53 | -45.98 | -25.43 |
EBITDA Margin | -277.05% | -281.00% | -161.38% | -126.36% | -96.85% | -58.76% |
D&A For EBITDA | 1.71 | 2.28 | 2.34 | 10.25 | 2.38 | 1.08 |
EBIT | -40.03 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
EBIT Margin | -289.40% | -296.67% | -171.13% | -162.83% | -101.86% | -61.26% |