Idun Industrier AB (publ) (STO:IDUN.B)

Idun Industrier AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,500	3,454	1,777	2,097	3,315	-
Market Cap Growth	-9.79%	94.32%	-15.23%	-36.76%	-	-
Enterprise Value	4,389	4,264	2,866	2,990	3,912	-
Last Close Price	304.00	299.18	165.89	194.92	307.32	-
PE Ratio	72.01	112.52	62.71	58.80	105.14	-
PS Ratio	1.56	1.58	0.86	1.24	2.86	-
PB Ratio	4.32	4.01	2.33	2.90	4.98	-
P/FCF Ratio	19.87	16.34	8.72	-	27.67	-
P/OCF Ratio	14.39	13.47	7.34	53.10	21.32	-
EV/Sales Ratio	1.95	1.95	1.39	1.77	3.37	-
EV/EBITDA Ratio	12.08	11.99	8.45	10.44	19.46	-
EV/EBIT Ratio	23.30	23.20	16.47	19.39	37.24	-
EV/FCF Ratio	24.91	20.17	14.06	-	32.66	-
Debt / Equity Ratio	1.21	1.18	1.31	1.29	0.93	2.04
Debt / EBITDA Ratio	2.69	2.85	2.95	3.27	3.06	4.22
Debt / FCF Ratio	5.55	4.80	4.91	-	5.14	9.57
Net Debt / Equity Ratio	0.85	0.72	0.95	0.83	0.58	1.18
Net Debt / EBITDA Ratio	1.89	1.74	2.14	2.09	1.91	2.44
Net Debt / FCF Ratio	3.90	2.93	3.56	-60.75	3.20	5.54
Asset Turnover	0.98	0.94	0.92	0.87	0.92	0.81
Inventory Turnover	2.26	2.25	2.38	2.71	3.08	2.94
Quick Ratio	1.40	1.50	1.19	1.57	1.32	1.49
Current Ratio	2.32	2.38	2.00	2.36	1.97	1.99
Return on Equity (ROE)	8.62%	7.57%	7.32%	9.24%	11.01%	4.19%
Return on Assets (ROA)	5.10%	4.91%	4.87%	4.98%	5.19%	3.13%
Return on Invested Capital (ROIC)	7.30%	6.51%	6.63%	7.75%	8.48%	4.04%
Return on Capital Employed (ROCE)	10.50%	9.70%	9.80%	8.90%	7.70%	6.80%
Earnings Yield	1.39%	0.89%	1.59%	1.70%	0.95%	-
FCF Yield	5.03%	6.12%	11.47%	-0.47%	3.61%	-
Dividend Yield	0.32%	0.33%	0.54%	0.46%	0.26%	-
Payout Ratio	23.69%	31.21%	33.79%	23.88%	-	-
Buyback Yield / Dilution	-7.78%	-2.45%	-	-6.43%	-26.45%	-0.45%
Total Shareholder Return	-7.46%	-2.11%	0.54%	-5.97%	-26.19%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.