Idun Industrier AB (publ) (STO:IDUN.B)
Sweden · Delayed Price · Currency is SEK 310.00
+2.00 (0.65%)
Sep 4, 2026, 5:29 PM CET
Idun Industrier AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,546 | 4,087 | 3,454 | 1,777 | 2,097 | 3,315 | |
Market Cap Growth | -8.33% | 18.33% | 94.32% | -15.23% | -36.76% | - |
Enterprise Value | 4,844 | 4,976 | 4,264 | 2,866 | 2,990 | 3,912 |
Last Close Price | 308.00 | 353.68 | 298.07 | 165.27 | 194.20 | 306.17 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 64.17 | 75.68 | 111.41 | 62.71 | 58.80 | 105.14 |
Forward PE | 16.78 | 25.00 | 23.70 | - | - | - |
PS Ratio | 1.44 | 1.78 | 1.58 | 0.86 | 1.24 | 2.86 |
PB Ratio | 4.02 | 4.84 | 4.02 | 2.33 | 2.90 | 4.98 |
P/FCF Ratio | 20.62 | 26.03 | 16.37 | 8.72 | - | 27.67 |
P/OCF Ratio | 14.90 | 17.69 | 13.49 | 7.34 | 53.10 | 21.32 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.97 | 2.17 | 1.95 | 1.39 | 1.77 | 3.37 |
EV/EBITDA Ratio | 12.45 | 13.67 | 12.01 | 8.45 | 10.44 | 19.46 |
EV/EBIT Ratio | 25.10 | 26.33 | 23.17 | 16.47 | 19.39 | 37.24 |
EV/FCF Ratio | 28.16 | 31.69 | 20.21 | 14.06 | - | 32.66 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.26 | 1.17 | 1.18 | 1.31 | 1.29 | 0.93 |
Debt / EBITDA Ratio | 2.87 | 2.72 | 2.86 | 2.95 | 3.27 | 3.06 |
Debt / FCF Ratio | 6.48 | 6.30 | 4.81 | 4.91 | - | 5.14 |
Net Debt / Equity Ratio | 1.18 | 0.99 | 0.72 | 0.95 | 0.83 | 0.58 |
Net Debt / EBITDA Ratio | 2.67 | 2.29 | 1.74 | 2.14 | 2.09 | 1.91 |
Net Debt / FCF Ratio | 6.04 | 5.32 | 2.93 | 3.56 | -60.75 | 3.20 |
Asset Turnover | 1.02 | 0.97 | 0.94 | 0.92 | 0.87 | 0.92 |
Inventory Turnover | 2.28 | 2.23 | 2.25 | 2.38 | 2.71 | 3.08 |
Quick Ratio | 0.92 | 1.13 | 1.54 | 1.19 | 1.57 | 1.32 |
Current Ratio | 1.87 | 2.00 | 2.38 | 2.00 | 2.36 | 1.97 |
Return on Equity (ROE) | 9.37% | 9.15% | 7.51% | 7.32% | 9.24% | 11.01% |
Return on Assets (ROA) | 5.02% | 4.99% | 4.91% | 4.87% | 4.98% | 5.19% |
Return on Invested Capital (ROIC) | 5.76% | 7.02% | 6.47% | 6.63% | 7.75% | 8.48% |
Return on Capital Employed (ROCE) | 9.60% | 10.20% | 9.80% | 9.80% | 8.90% | 7.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.58% | 1.32% | 0.90% | 1.59% | 1.70% | 0.95% |
FCF Yield | 4.85% | 3.84% | 6.11% | 11.47% | -0.47% | 3.61% |
Dividend Yield | 0.38% | 0.33% | 0.34% | 0.55% | 0.46% | 0.26% |
Payout Ratio | 25.00% | 22.22% | 32.26% | 33.79% | 23.88% | - |
Buyback Yield / Dilution | -1.51% | -5.50% | -2.42% | - | -6.43% | -26.45% |
Total Shareholder Return | -1.14% | -5.18% | -2.08% | 0.55% | -5.97% | -26.19% |