Mendus AB (publ) (STO:IMMU)
Sweden
· Delayed Price · Currency is SEK 8.10
-0.04 (-0.50%)
Feb 21, 2025, 5:04 PM CET
Mendus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | 5.05 | 28.49 | 3 | 0.01 | - | Upgrade
|
| Revenue | 5.05 | 28.49 | 3 | 0.01 | - | Upgrade
|
| Revenue Growth (YoY) | -82.28% | 851.15% | 49816.67% | - | - | Upgrade
|
| Gross Profit | 5.05 | 28.49 | 3 | 0.01 | - | Upgrade
|
| Selling, General & Admin | 34.07 | 37.05 | 48.88 | 43.49 | 18.34 | Upgrade
|
| Research & Development | 101.08 | 92.65 | 87.05 | 85.8 | 47.88 | Upgrade
|
| Other Operating Expenses | 0.56 | -0 | -0.03 | -0 | - | Upgrade
|
| Operating Expenses | 135.7 | 129.7 | 135.9 | 129.28 | 66.22 | Upgrade
|
| Operating Income | -130.66 | -101.22 | -132.9 | -129.28 | -66.22 | Upgrade
|
| Interest Expense | -1.22 | -3.12 | -5.26 | -3.32 | -3.22 | Upgrade
|
| Interest & Investment Income | 3.48 | 2.15 | 0.16 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.57 | -0.78 | -0.85 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | - | 0.04 | - | Upgrade
|
| EBT Excluding Unusual Items | -128.4 | -101.62 | -138.79 | -133.41 | -69.51 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -19.74 | Upgrade
|
| Pretax Income | -128.4 | -101.62 | -138.79 | -133.41 | -89.25 | Upgrade
|
| Net Income | -128.4 | -101.62 | -138.79 | -133.41 | -89.25 | Upgrade
|
| Net Income to Common | -128.4 | -101.62 | -138.79 | -133.41 | -89.25 | Upgrade
|
| Shares Outstanding (Basic) | 49 | 23 | 10 | 9 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 23 | 10 | 9 | 4 | Upgrade
|
| Shares Change (YoY) | 110.29% | 131.97% | 8.38% | 141.40% | 3.12% | Upgrade
|
| EPS (Basic) | -2.64 | -4.39 | -13.92 | -14.50 | -23.42 | Upgrade
|
| EPS (Diluted) | -2.64 | -4.40 | -14.00 | -14.60 | -23.42 | Upgrade
|
| Free Cash Flow | -81.51 | -164.58 | -121.66 | -139.39 | -57.09 | Upgrade
|
| Free Cash Flow Per Share | -1.68 | -7.12 | -12.20 | -15.15 | -14.98 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | Upgrade
|
| Operating Margin | -2588.25% | -355.30% | -4437.46% | -2154616.67% | - | Upgrade
|
| Profit Margin | -2543.56% | -356.72% | -4633.89% | -2223500.00% | - | Upgrade
|
| Free Cash Flow Margin | -1614.62% | -577.75% | -4061.97% | -2323233.33% | - | Upgrade
|
| EBITDA | -124.16 | -97.85 | -130.74 | -128.29 | -65.33 | Upgrade
|
| D&A For EBITDA | 6.5 | 3.37 | 2.16 | 0.99 | 0.89 | Upgrade
|
| EBIT | -130.66 | -101.22 | -132.9 | -129.28 | -66.22 | Upgrade
|
| Revenue as Reported | 5.05 | 29.61 | 3.38 | 0.03 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.