Mendus AB (publ) (STO: IMMU)
Sweden flag Sweden · Delayed Price · Currency is SEK
9.25
0.00 (0.01%)
Nov 20, 2024, 4:26 PM CET

Mendus AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
6.9428.4930.01-16.67
Upgrade
Revenue
6.9428.4930.01-16.67
Upgrade
Revenue Growth (YoY)
-74.31%851.15%49816.67%---
Upgrade
Gross Profit
6.9428.4930.01-16.67
Upgrade
Selling, General & Admin
35.2737.0548.8843.4918.3412.57
Upgrade
Research & Development
111.0892.6587.0585.847.8848.98
Upgrade
Other Operating Expenses
-0.12-0-0.03-0--0.02
Upgrade
Operating Expenses
146.23129.7135.9129.2866.2261.53
Upgrade
Operating Income
-139.29-101.22-132.9-129.28-66.22-44.86
Upgrade
Interest Expense
-1.5-3.12-5.26-3.32-3.22-2.92
Upgrade
Interest & Investment Income
2.172.150.16---
Upgrade
Currency Exchange Gain (Loss)
0.570.57-0.78-0.85-0.07-
Upgrade
Other Non Operating Income (Expenses)
-0-0-0.04--0
Upgrade
EBT Excluding Unusual Items
-138.05-101.62-138.79-133.41-69.51-47.77
Upgrade
Merger & Restructuring Charges
-----19.74-
Upgrade
Pretax Income
-138.05-101.62-138.79-133.41-89.25-47.77
Upgrade
Net Income
-138.05-101.62-138.79-133.41-89.25-47.77
Upgrade
Net Income to Common
-138.05-101.62-138.79-133.41-89.25-47.77
Upgrade
Shares Outstanding (Basic)
472310944
Upgrade
Shares Outstanding (Diluted)
472310944
Upgrade
Shares Change (YoY)
207.91%131.97%8.38%141.40%3.12%43.83%
Upgrade
EPS (Basic)
-2.97-4.39-13.92-14.50-23.42-12.93
Upgrade
EPS (Diluted)
-2.97-4.40-14.00-14.60-23.42-13.00
Upgrade
Free Cash Flow
-73.24-164.58-121.66-139.39-57.09-58.38
Upgrade
Free Cash Flow Per Share
-1.57-7.12-12.20-15.15-14.98-15.80
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%-100.00%
Upgrade
Operating Margin
-2005.83%-355.30%-4437.46%-2154616.67%--269.08%
Upgrade
Profit Margin
-1988.03%-356.72%-4633.89%-2223500.00%--286.57%
Upgrade
Free Cash Flow Margin
-1054.75%-577.75%-4061.97%-2323233.33%--350.20%
Upgrade
EBITDA
-138.24-97.85-130.74-128.29-65.33-44.02
Upgrade
EBITDA Margin
------264.09%
Upgrade
D&A For EBITDA
1.043.372.160.990.890.83
Upgrade
EBIT
-139.29-101.22-132.9-129.28-66.22-44.86
Upgrade
EBIT Margin
------269.08%
Upgrade
Revenue as Reported
8.0729.613.380.03-16.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.