Mendus AB (publ) (STO:IMMU)
Sweden · Delayed Price · Currency is SEK 5.10
-0.07 (-1.35%)
Jun 12, 2026, 5:05 PM CET
Mendus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | 3 | 0.01 |
| - | - | - | - | 3 | 0.01 | |
Revenue Growth (YoY) | - | - | - | - | 49816.67% | - |
Gross Profit | - | - | - | - | 3 | 0.01 |
Selling, General & Admin | 34.51 | 35.2 | 34.07 | 37.05 | 48.88 | 43.49 |
Research & Development | 81.11 | 85.06 | 101.08 | 92.65 | 87.05 | 85.8 |
Other Operating Expenses | -13.27 | -7.78 | -4.33 | -28.22 | -0.03 | -0 |
Operating Expenses | 102.35 | 112.47 | 130.82 | 101.49 | 135.9 | 129.28 |
Operating Income | -102.35 | -112.47 | -130.82 | -101.49 | -132.9 | -129.28 |
Interest Expense | -4.03 | -3.28 | -1.22 | -3.12 | -5.26 | -3.32 |
Interest & Investment Income | 3.52 | 3.52 | 3.48 | 2.15 | 0.16 | - |
Currency Exchange Gain (Loss) | -1.02 | -1.02 | -0.12 | 0.57 | -0.78 | -0.85 |
Other Non Operating Income (Expenses) | 0.08 | 0 | - | -0 | - | 0.04 |
EBT Excluding Unusual Items | -103.8 | -113.26 | -128.68 | -101.89 | -138.79 | -133.41 |
Gain (Loss) on Sale of Assets | - | - | 0.28 | 0.27 | - | - |
Pretax Income | -103.8 | -113.26 | -128.4 | -101.62 | -138.79 | -133.41 |
Net Income | -103.8 | -113.26 | -128.4 | -101.62 | -138.79 | -133.41 |
Net Income to Common | -103.8 | -113.26 | -128.4 | -101.62 | -138.79 | -133.41 |
Shares Outstanding (Basic) | 55 | 52 | 49 | 23 | 10 | 9 |
Shares Outstanding (Diluted) | 55 | 52 | 49 | 23 | 10 | 9 |
Shares Change (YoY) | 9.62% | 7.50% | 109.96% | 131.97% | 8.38% | 141.40% |
EPS (Basic) | -1.88 | -2.17 | -2.64 | -4.39 | -13.92 | -14.50 |
EPS (Diluted) | -1.88 | -2.17 | -2.64 | -4.39 | -14.00 | -14.60 |
Free Cash Flow | -87.36 | -81.84 | -81.51 | -164.58 | -121.66 | -139.39 |
Free Cash Flow Per Share | -1.58 | -1.57 | -1.68 | -7.12 | -12.20 | -15.15 |
Gross Margin | - | - | - | - | 100.00% | 100.00% |
Operating Margin | - | - | - | - | -4437.46% | -2154616.67% |
Profit Margin | - | - | - | - | -4633.89% | -2223500.00% |
Free Cash Flow Margin | - | - | - | - | -4061.97% | -2323233.33% |
EBITDA | -96.15 | -106.18 | -124.32 | -95.2 | -130.74 | -128.29 |
D&A For EBITDA | 6.2 | 6.29 | 6.5 | 6.29 | 2.16 | 0.99 |
EBIT | -102.35 | -112.47 | -130.82 | -101.49 | -132.9 | -129.28 |
Revenue as Reported | - | - | - | - | 3.38 | 0.03 |