Impact Coatings AB (publ) (STO:IMPC)
Sweden · Delayed Price · Currency is SEK 4.300
+0.100 (2.38%)
Jun 15, 2026, 5:29 PM CET
Impact Coatings AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51.5 | 50.6 | 120.6 | 117.3 | 52.6 | 59.23 |
Other Revenue | - | -0.1 | -0.1 | - | - | -0 |
| 51.5 | 50.5 | 120.5 | 117.3 | 52.6 | 59.23 | |
Revenue Growth (YoY) | -59.61% | -58.09% | 2.73% | 123.00% | -11.19% | 49.88% |
Cost of Revenue | 16.3 | 12.9 | 57.9 | 60.4 | 33.3 | 36.57 |
Gross Profit | 35.2 | 37.6 | 62.6 | 56.9 | 19.3 | 22.66 |
Selling, General & Admin | 76.5 | 80.8 | 88.8 | 83.6 | 67.4 | 52.74 |
Other Operating Expenses | -7.7 | -7.7 | -0.2 | -0.1 | -0.6 | 0.04 |
Operating Expenses | 77.5 | 81.3 | 95 | 88.3 | 69.6 | 55.45 |
Operating Income | -42.3 | -43.7 | -32.4 | -31.4 | -50.3 | -32.8 |
Interest Expense | -0.5 | -0.5 | - | - | - | -0.01 |
Interest & Investment Income | 0.1 | 0.1 | 1.2 | 1.8 | - | - |
Currency Exchange Gain (Loss) | 0.2 | -1.5 | 1 | -2.5 | 3.3 | 0.71 |
Other Non Operating Income (Expenses) | -0.2 | - | 0.1 | 0.1 | - | - |
Pretax Income | -42.7 | -45.6 | -30.1 | -32 | -47 | -32.09 |
Income Tax Expense | 0.3 | 0.3 | -0.5 | - | - | - |
Net Income | -43 | -45.9 | -29.6 | -32 | -47 | -32.09 |
Net Income to Common | -43 | -45.9 | -29.6 | -32 | -47 | -32.09 |
Shares Outstanding (Basic) | 92 | 88 | 87 | 79 | 57 | 56 |
Shares Outstanding (Diluted) | 92 | 88 | 87 | 79 | 57 | 56 |
Shares Change (YoY) | 5.62% | 0.56% | 10.94% | 39.30% | 1.43% | 7.72% |
EPS (Basic) | -0.47 | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 |
EPS (Diluted) | -0.47 | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 |
Free Cash Flow | -55.9 | -44.4 | -87.4 | -67.5 | -68.3 | -33.86 |
Free Cash Flow Per Share | -0.60 | -0.51 | -1.00 | -0.86 | -1.21 | -0.61 |
Gross Margin | 68.35% | 74.45% | 51.95% | 48.51% | 36.69% | 38.26% |
Operating Margin | -82.14% | -86.53% | -26.89% | -26.77% | -95.63% | -55.37% |
Profit Margin | -83.49% | -90.89% | -24.56% | -27.28% | -89.35% | -54.19% |
Free Cash Flow Margin | -108.54% | -87.92% | -72.53% | -57.55% | -129.85% | -57.18% |
EBITDA | -34.3 | -36.2 | -26 | -26.7 | -48.5 | -31.37 |
EBITDA Margin | -66.60% | -71.68% | -21.58% | -22.76% | -92.20% | -52.97% |
D&A For EBITDA | 8 | 7.5 | 6.4 | 4.7 | 1.8 | 1.42 |
EBIT | -42.3 | -43.7 | -32.4 | -31.4 | -50.3 | -32.8 |
EBIT Margin | -82.14% | -86.53% | -26.89% | -26.77% | -95.63% | -55.37% |
Revenue as Reported | 66.4 | 73.5 | 102.4 | 89 | 57 | 54.55 |