Impact Coatings AB (publ) (STO:IMPC)
Sweden · Delayed Price · Currency is SEK 3.800
-0.010 (-0.26%)
Jul 24, 2026, 5:29 PM CET
Impact Coatings AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.5 | 73.5 | 102.4 | 89 | 57 | 54.55 | |
Revenue Growth (YoY) | -42.02% | -28.22% | 15.06% | 56.14% | 4.49% | 0.36% |
Cost of Revenue | -23.4 | -28.2 | -39.4 | -31.4 | -37.1 | -31.21 |
Gross Profit | 89.9 | 101.7 | 141.8 | 120.4 | 94.1 | 85.76 |
Selling, General & Admin | -76.6 | -80.8 | -88.8 | -83.6 | -67.4 | -52.74 |
Depreciation & Amortization Expenses | -8.6 | -8.2 | -6.4 | -4.8 | -2.8 | -2.67 |
Other Operating Expenses | 0.3 | 1.5 | -1.2 | -3.1 | 3.3 | -0.01 |
Total Operating Expenses | -84.9 | -87.5 | -96.4 | -91.5 | -66.9 | -55.42 |
Operating Income | -42 | -45.2 | -31.3 | -33.9 | -47 | -32.08 |
Interest Income | -0.6 | 0.1 | 1.2 | 1.8 | 0 | 0 |
Interest Expense | - | -0.5 | 0 | - | 0 | -0.01 |
Total Non-Operating Income (Expense) | -0.6 | -0.4 | 1.2 | 1.8 | 0 | -0.01 |
Pretax Income | -42.7 | -45.6 | -30.1 | -32 | -47 | -32.09 |
Provision for Income Taxes | -0.3 | 0 | 0 | 0 | 0 | 0 |
Net Income | -42.4 | -0.3 | 0.5 | 0 | -47 | -32.09 |
Net Income to Common | -43 | -45.9 | -29.6 | -32 | -47 | -32.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 92 | 88 | 87 | 79 | 57 | 56 |
Shares Outstanding (Diluted) | 92 | 88 | 87 | 79 | 57 | 56 |
Shares Change (YoY) | 5.62% | 0.56% | 10.94% | 39.30% | 1.43% | 7.72% |
EPS (Basic) | -0.47 | -0.52 | -0.34 | -0.41 | -0.83 | -0.57 |
EPS (Diluted) | -0.47 | -0.52 | -0.34 | -0.41 | -0.83 | -0.57 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -32.8 | -44.3 | -87.5 | -67.5 | -68.3 | -33.86 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.35 | -0.50 | -1.00 | -0.86 | -1.21 | -0.61 |
Gross Margin | 135.19% | 138.37% | 138.48% | 135.28% | 165.09% | 157.22% |
Operating Margin | -63.16% | -61.50% | -30.57% | -38.09% | -82.46% | -58.81% |
Profit Margin | -63.76% | -0.41% | 0.49% | 0.00% | -82.46% | -58.83% |
FCF Margin | -49.32% | -60.27% | -85.45% | -75.84% | -119.83% | -62.08% |
EBITDA | -42 | -37 | -24.9 | -29.1 | -44.2 | -29.41 |
EBITDA Margin | -63.16% | -50.34% | -24.32% | -32.70% | -77.54% | -53.92% |
EBIT | -42 | -45.2 | -31.3 | -33.9 | -47 | -32.08 |
EBIT Margin | -63.16% | -61.50% | -30.57% | -38.09% | -82.46% | -58.81% |
Effective Tax Rate | 0.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |