Impact Coatings AB (publ) (STO:IMPC)
Sweden · Delayed Price · Currency is SEK 2.560
-0.010 (-0.39%)
Sep 4, 2026, 5:23 PM CET
Impact Coatings AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53.7 | 47.3 | 109.9 | 98.4 | 32 | 57.2 |
Other Revenue | 0.1 | -0.1 | -0.1 | - | - | -0 |
| 53.8 | 47.2 | 109.8 | 98.4 | 32 | 57.2 | |
Revenue Growth | -40.22% | -57.01% | 11.58% | 207.50% | -44.05% | 44.75% |
Cost of Revenue | 18.8 | 12.9 | 57.9 | 60.4 | 33.3 | 36.57 |
Gross Profit | 35 | 34.3 | 51.9 | 38 | -1.3 | 20.63 |
Selling, General & Admin | 73.4 | 80.8 | 88.8 | 83.6 | 67.4 | 52.74 |
Other Operating Expenses | -7.3 | -11 | -10.9 | -19 | -21.2 | -1.99 |
Operating Expenses | 75.2 | 78 | 84.3 | 69.4 | 49 | 53.43 |
Operating Income | -40.2 | -43.7 | -32.4 | -31.4 | -50.3 | -32.8 |
Interest Expense | -0.5 | -0.5 | - | - | - | -0.01 |
Interest & Investment Income | 0.1 | 0.1 | 1.2 | 1.8 | - | - |
Currency Exchange Gain (Loss) | 0.9 | -1.5 | 1 | -2.5 | 3.3 | 0.71 |
Other Non Operating Income (Expenses) | -0.4 | - | 0.1 | 0.1 | - | - |
Pretax Income | -40.1 | -45.6 | -30.1 | -32 | -47 | -32.09 |
Income Tax Expense | 0.3 | 0.3 | -0.5 | - | - | - |
Net Income | -40.4 | -45.9 | -29.6 | -32 | -47 | -32.09 |
Net Income to Common | -40.4 | -45.9 | -29.6 | -32 | -47 | -32.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 97 | 88 | 87 | 79 | 57 | 56 |
Shares Outstanding (Diluted) | 97 | 88 | 87 | 79 | 57 | 56 |
Shares Change | 10.69% | 0.56% | 10.94% | 39.30% | 1.43% | 7.72% |
EPS (Basic) | -0.42 | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 |
EPS (Diluted) | -0.42 | -0.52 | -0.34 | -0.41 | -0.83 | -0.58 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -42.9 | -44.4 | -87.4 | -67.5 | -68.3 | -33.86 |
Free Cash Flow Per Share | -0.44 | -0.51 | -1.00 | -0.86 | -1.21 | -0.61 |
Gross Margin | 65.06% | 72.67% | 47.27% | 38.62% | -4.06% | 36.07% |
Operating Margin | -74.72% | -92.58% | -29.51% | -31.91% | -157.19% | -57.34% |
Profit Margin | -75.09% | -97.25% | -26.96% | -32.52% | -146.88% | -56.11% |
Free Cash Flow Margin | -79.74% | -94.07% | -79.60% | -68.60% | -213.44% | -59.21% |
EBITDA | -31.8 | -36.2 | -26 | -26.7 | -48.5 | -31.37 |
EBITDA Margin | -59.11% | -76.70% | -23.68% | -27.13% | -151.56% | -54.85% |
D&A For EBITDA | 8.4 | 7.5 | 6.4 | 4.7 | 1.8 | 1.42 |
EBIT | -40.2 | -43.7 | -32.4 | -31.4 | -50.3 | -32.8 |
EBIT Margin | -74.72% | -92.58% | -29.51% | -31.91% | -157.19% | -57.34% |
Revenue as Reported | 62.2 | 73.5 | 102.4 | 89 | 57 | 54.55 |