InCoax Networks AB (publ) (STO:INCOAX)
Sweden
· Delayed Price · Currency is SEK 1.405
-0.030 (-2.09%)
Jul 7, 2025, 11:24 AM CET
InCoax Networks AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 95.78 | 100.15 | 78.82 | 50.34 | 37.1 | 11.04 | Upgrade
|
| 95.78 | 100.15 | 78.82 | 50.34 | 37.1 | 11.04 | Upgrade
| |
Revenue Growth (YoY) | -0.65% | 27.06% | 56.57% | 35.70% | 236.19% | 291.04% | Upgrade
|
Cost of Revenue | 28.17 | 32.32 | 28.6 | 13.68 | 11.81 | 9.05 | Upgrade
|
Gross Profit | 67.61 | 67.83 | 50.22 | 36.67 | 25.29 | 1.99 | Upgrade
|
Selling, General & Admin | 91.05 | 88.04 | 65.73 | 59.27 | 49.86 | 59.83 | Upgrade
|
Other Operating Expenses | 5.2 | 0.04 | 0.4 | 0.75 | 0.2 | -1.49 | Upgrade
|
Operating Expenses | 96.96 | 88.93 | 66.99 | 60.73 | 50.92 | 59.39 | Upgrade
|
Operating Income | -29.35 | -21.1 | -16.76 | -24.06 | -25.63 | -57.41 | Upgrade
|
Interest Expense | -0.12 | -0.28 | -0.36 | -0.49 | -0.17 | -0.42 | Upgrade
|
Interest & Investment Income | 0.41 | 0.51 | 0.18 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.72 | 0.03 | 1.73 | 1.3 | - | Upgrade
|
Other Non Operating Income (Expenses) | 3.07 | - | - | 0 | -0 | - | Upgrade
|
Pretax Income | -25.98 | -19.15 | -16.91 | -22.82 | -24.5 | -57.82 | Upgrade
|
Net Income | -25.98 | -19.15 | -16.91 | -22.82 | -24.5 | -57.82 | Upgrade
|
Net Income to Common | -25.98 | -19.15 | -16.91 | -22.82 | -24.5 | -57.82 | Upgrade
|
Shares Outstanding (Basic) | 98 | 90 | 72 | 57 | 34 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 92 | 74 | 57 | 34 | 21 | Upgrade
|
Shares Change (YoY) | 27.30% | 24.47% | 30.23% | 65.15% | 66.55% | 65.67% | Upgrade
|
EPS (Basic) | -0.27 | -0.21 | -0.23 | -0.40 | -0.71 | -2.81 | Upgrade
|
EPS (Diluted) | -0.27 | -0.21 | -0.23 | -0.40 | -0.71 | -2.81 | Upgrade
|
Free Cash Flow | -46.75 | -27.17 | -11.84 | -30.68 | -28.18 | -48.03 | Upgrade
|
Free Cash Flow Per Share | -0.48 | -0.30 | -0.16 | -0.54 | -0.82 | -2.33 | Upgrade
|
Gross Margin | 70.59% | 67.73% | 63.72% | 72.83% | 68.17% | 18.00% | Upgrade
|
Operating Margin | -30.64% | -21.07% | -21.27% | -47.79% | -69.08% | -520.19% | Upgrade
|
Profit Margin | -27.13% | -19.12% | -21.45% | -45.32% | -66.03% | -523.97% | Upgrade
|
Free Cash Flow Margin | -48.80% | -27.13% | -15.02% | -60.95% | -75.97% | -435.20% | Upgrade
|
EBITDA | -28.64 | -20.25 | -15.91 | -23.35 | -24.77 | -56.35 | Upgrade
|
EBITDA Margin | -29.90% | -20.22% | -20.19% | -46.39% | -66.76% | - | Upgrade
|
D&A For EBITDA | 0.71 | 0.85 | 0.85 | 0.71 | 0.86 | 1.05 | Upgrade
|
EBIT | -29.35 | -21.1 | -16.76 | -24.06 | -25.63 | -57.41 | Upgrade
|
EBIT Margin | -30.64% | -21.07% | -21.27% | -47.79% | -69.08% | - | Upgrade
|
Revenue as Reported | 98.85 | 101.87 | 78.86 | 52.07 | 38.4 | 12.86 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.