InCoax Networks AB (publ) (STO:INCOAX)
Sweden · Delayed Price · Currency is SEK 1.150
-0.050 (-4.17%)
Jun 17, 2026, 5:21 PM CET
InCoax Networks AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 47.58 | 73.33 | 100.15 | 78.82 | 50.34 | 37.1 |
Other Revenue | -2.59 | - | - | - | - | - |
| 44.98 | 73.33 | 100.15 | 78.82 | 50.34 | 37.1 | |
Revenue Growth (YoY) | -54.43% | -26.78% | 27.06% | 56.57% | 35.70% | 236.19% |
Cost of Revenue | 9.05 | 18.14 | 32.32 | 28.6 | 13.68 | 11.81 |
Gross Profit | 35.93 | 55.19 | 67.83 | 50.22 | 36.67 | 25.29 |
Selling, General & Admin | 77.47 | 83.18 | 88.04 | 65.73 | 59.27 | 49.86 |
Other Operating Expenses | -0.82 | 4.21 | 0.04 | 0.4 | 0.75 | 0.2 |
Operating Expenses | 79.97 | 87.76 | 88.93 | 66.99 | 60.73 | 50.92 |
Operating Income | -44.04 | -32.57 | -21.1 | -16.76 | -24.06 | -25.63 |
Interest Expense | -0.82 | -0.18 | -0.28 | -0.36 | -0.49 | -0.17 |
Interest & Investment Income | - | - | 0.51 | 0.18 | - | - |
Currency Exchange Gain (Loss) | - | - | 1.72 | 0.03 | 1.73 | 1.3 |
Other Non Operating Income (Expenses) | 0.19 | 0.19 | - | - | 0 | -0 |
Pretax Income | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income to Common | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Shares Outstanding (Basic) | - | 102 | 90 | 72 | 57 | 34 |
Shares Outstanding (Diluted) | - | 102 | 92 | 74 | 57 | 34 |
Shares Change (YoY) | - | 10.82% | 24.47% | 30.23% | 65.15% | 66.55% |
EPS (Basic) | - | -0.32 | -0.21 | -0.23 | -0.40 | -0.71 |
EPS (Diluted) | - | -0.32 | -0.21 | -0.23 | -0.40 | -0.71 |
Free Cash Flow | -62.64 | -45.29 | -27.17 | -11.84 | -30.68 | -28.18 |
Free Cash Flow Per Share | - | -0.45 | -0.30 | -0.16 | -0.54 | -0.82 |
Gross Margin | 79.88% | 75.27% | 67.73% | 63.72% | 72.83% | 68.17% |
Operating Margin | -97.91% | -44.42% | -21.07% | -21.27% | -47.79% | -69.08% |
Profit Margin | -99.31% | -44.41% | -19.12% | -21.45% | -45.32% | -66.03% |
Free Cash Flow Margin | -139.26% | -61.76% | -27.13% | -15.02% | -60.95% | -75.97% |
EBITDA | -40.72 | -32.2 | -20.25 | -15.91 | -23.35 | -24.77 |
EBITDA Margin | -90.52% | -43.91% | -20.22% | -20.19% | -46.39% | -66.76% |
D&A For EBITDA | 3.32 | 0.37 | 0.85 | 0.85 | 0.71 | 0.86 |
EBIT | -44.04 | -32.57 | -21.1 | -16.76 | -24.06 | -25.63 |
EBIT Margin | -97.91% | -44.42% | -21.07% | -21.27% | -47.79% | -69.08% |
Revenue as Reported | 45.17 | 73.52 | 101.87 | 78.86 | 52.07 | 38.4 |