Indutrade AB (publ) (STO:INDT)
Sweden · Delayed Price · Currency is SEK 242.40
+2.00 (0.83%)
Jul 24, 2026, 5:29 PM CET
Indutrade AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,123 | 32,229 | 32,544 | 31,835 | 27,016 | 21,715 | |
Revenue Growth (YoY) | -41.54% | -0.97% | 2.23% | 17.84% | 24.41% | 13.00% |
Cost of Revenue | 21,323 | 20,825 | 21,140 | 20,789 | 17,654 | 14,106 |
Gross Profit | 11,800 | 11,404 | 11,404 | 11,046 | 9,362 | 7,609 |
Selling, General & Admin | 7,428 | 7,240 | 7,112 | 6,577 | 5,535 | 4,510 |
Research & Development | 381 | 378 | 406 | 395 | 334 | 258 |
Other Operating Expenses | 75 | 17 | -147 | -84 | -127 | 16 |
Total Operating Expenses | 7,884 | 7,635 | 7,371 | 6,888 | 5,742 | 4,784 |
Operating Income | 3,916 | 3,769 | 4,033 | 4,158 | 3,620 | 2,825 |
Interest Income | - | 63 | 110 | 69 | 44 | 29 |
Interest Expense | - | -500 | -616 | -536 | -224 | -129 |
Other Non-Operating Income (Expense) | -411 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -411 | -437 | -506 | -467 | -180 | -100 |
Pretax Income | 3,505 | 3,332 | 3,527 | 3,691 | 3,440 | 2,725 |
Provision for Income Taxes | 822 | 770 | 777 | 825 | 759 | 628 |
Net Income | 2,683 | 2,562 | 2,750 | 2,866 | 2,681 | 2,097 |
Minority Interest in Earnings | 2 | 2 | 1 | 1 | -1 | 2 |
Net Income to Common | 2,681 | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 |
Net Income Growth | -42.11% | -6.88% | -4.05% | 6.82% | 28.02% | 25.52% |
Shares Outstanding (Basic) | 364 | 364 | 364 | 364 | 364 | 364 |
Shares Outstanding (Diluted) | 364 | 364 | 364 | 364 | 364 | 364 |
Shares Change (YoY) | -0.04% | -0.02% | 0.03% | 0.01% | 0.03% | 0.24% |
EPS (Basic) | 7.36 | 7.03 | 7.55 | 7.86 | 7.36 | 5.76 |
EPS (Diluted) | 7.36 | 7.03 | 7.54 | 7.86 | 7.36 | 5.75 |
EPS Growth | -0.41% | -6.76% | -4.07% | 6.79% | 28.00% | 25.27% |
Free Cash Flow | 4,131 | 3,488 | 3,649 | 3,972 | 1,861 | 2,514 |
Free Cash Flow Growth | 3.35% | -4.41% | -8.13% | 113.43% | -25.97% | 5.19% |
Free Cash Flow Per Share | 11.34 | 9.57 | 10.01 | 10.90 | 5.11 | 6.90 |
Dividends Per Share | 3.100 | 3.100 | 3.000 | 2.850 | 2.600 | 2.300 |
Dividend Growth | 3.33% | 3.33% | 5.26% | 9.62% | 13.04% | 27.78% |
Gross Margin | 35.62% | 35.38% | 35.04% | 34.70% | 34.65% | 35.04% |
Operating Margin | 11.82% | 11.69% | 12.39% | 13.06% | 13.40% | 13.01% |
Profit Margin | 8.10% | 7.95% | 8.45% | 9.00% | 9.92% | 9.66% |
FCF Margin | 12.47% | 10.82% | 11.21% | 12.48% | 6.89% | 11.58% |
EBITDA | 3,916 | 5,494 | 5,719 | 5,723 | 4,878 | 3,883 |
EBITDA Margin | 11.82% | 17.05% | 17.57% | 17.98% | 18.06% | 17.88% |
EBIT | 3,916 | 3,769 | 4,033 | 4,158 | 3,620 | 2,825 |
EBIT Margin | 11.82% | 11.69% | 12.39% | 13.06% | 13.40% | 13.01% |
Effective Tax Rate | 23.45% | 23.11% | 22.03% | 22.35% | 22.06% | 23.05% |