Insplorion AB (publ) (STO:INSP)
Sweden · Delayed Price · Currency is SEK 0.1425
-0.0135 (-8.65%)
Jun 15, 2026, 5:04 PM CET
Insplorion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3.66 | 4.38 | 4.78 | 7.1 | 3.72 | 5.37 |
Other Revenue | 1.95 | 1.57 | 0.89 | 0.4 | 3.09 | 4.17 |
| 5.61 | 5.96 | 5.67 | 7.5 | 6.81 | 9.54 | |
Revenue Growth (YoY) | 0.20% | 5.10% | -24.45% | 10.08% | -28.56% | 27.43% |
Cost of Revenue | 1.65 | 1.72 | 0.5 | 0.49 | 0.5 | 0.49 |
Gross Profit | 3.97 | 4.23 | 5.17 | 7.01 | 6.32 | 9.05 |
Selling, General & Admin | 20.31 | 21.59 | 21.66 | 24 | 23.45 | 19.92 |
Operating Expenses | 20.93 | 22.32 | 22.95 | 26.57 | 24.15 | 20.51 |
Operating Income | -16.97 | -18.08 | -17.78 | -19.56 | -17.84 | -11.46 |
Interest Expense | -0.01 | -0.01 | -0 | -0.11 | -0.1 | -0.16 |
Interest & Investment Income | 0 | 0 | 0.1 | 0.18 | 0.02 | - |
Other Non Operating Income (Expenses) | - | -0 | 0 | 0 | - | - |
EBT Excluding Unusual Items | -16.97 | -18.09 | -17.68 | -19.48 | -17.93 | -11.62 |
Asset Writedown | -6.53 | -6.53 | -1.98 | -4.78 | -3.33 | - |
Pretax Income | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income to Common | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Shares Outstanding (Basic) | 72 | 65 | 29 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 72 | 65 | 29 | 14 | 13 | 13 |
Shares Change (YoY) | 97.73% | 120.78% | 104.41% | 10.12% | -0.13% | 29.37% |
EPS (Basic) | -0.33 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
EPS (Diluted) | -0.33 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
Free Cash Flow | -14.59 | -17.74 | -15.74 | -19.28 | -20.54 | -14.94 |
Free Cash Flow Per Share | -0.20 | -0.27 | -0.54 | -1.34 | -1.57 | -1.14 |
Gross Margin | 70.64% | 71.05% | 91.21% | 93.43% | 92.68% | 94.88% |
Operating Margin | -302.30% | -303.61% | -313.73% | -260.75% | -261.80% | -120.15% |
Profit Margin | -418.76% | -413.43% | -347.01% | -323.50% | -311.90% | -121.83% |
Free Cash Flow Margin | -259.99% | -297.88% | -277.73% | -257.03% | -301.38% | -156.59% |
EBITDA | -16.34 | -17.36 | -17.15 | -18.7 | -17.27 | -11.16 |
EBITDA Margin | -291.16% | -291.44% | - | -249.35% | -253.45% | -117.05% |
D&A For EBITDA | 0.63 | 0.73 | 0.63 | 0.86 | 0.57 | 0.3 |
EBIT | -16.97 | -18.08 | -17.78 | -19.56 | -17.84 | -11.46 |
EBIT Margin | - | - | - | -260.75% | -261.80% | -120.15% |
Revenue as Reported | 5.61 | 5.96 | 5.67 | 7.5 | 6.81 | 9.54 |