Insplorion AB (publ) (STO:INSP)
Sweden · Delayed Price · Currency is SEK 0.1250
+0.0110 (9.65%)
Jul 24, 2026, 2:31 PM CET
Insplorion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.61 | 5.96 | 5.67 | 7.5 | 6.81 | 9.54 | |
Revenue Growth (YoY) | 0.21% | 5.10% | -24.45% | 10.08% | -28.56% | 27.43% |
Cost of Revenue | -1.65 | -1.72 | -0.5 | -0.49 | -0.5 | -0.49 |
Gross Profit | 7.26 | 7.68 | 6.17 | 7.99 | 7.31 | 10.03 |
Selling, General & Admin | 20.31 | 21.59 | 21.66 | 24 | 23.45 | 19.92 |
Depreciation & Amortization Expenses | 0.63 | 0.73 | 1.29 | 7.35 | 4.03 | 0.59 |
Other Operating Expenses | 6.53 | 6.53 | 1.98 | - | - | - |
Total Operating Expenses | 27.47 | 28.85 | 24.93 | 31.35 | 27.48 | 20.51 |
Operating Income | -23.5 | -24.62 | -19.76 | -24.34 | -21.17 | -11.46 |
Interest Income | 0 | 0 | 0.1 | 0.18 | 0.02 | 0 |
Interest Expense | -0.01 | -0.01 | -0 | -0.11 | -0.1 | -0.16 |
Total Non-Operating Income (Expense) | -0.01 | -0.01 | 0.1 | 0.07 | -0.09 | -0.16 |
Pretax Income | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income to Common | -23.51 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 69 | 65 | 29 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 69 | 65 | 29 | 14 | 13 | 13 |
Shares Change (YoY) | 88.60% | 120.78% | 104.41% | 10.12% | -0.13% | 23.99% |
EPS (Basic) | -0.34 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
EPS (Diluted) | -0.34 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -13.83 | -17.74 | -15.74 | -19.28 | -20.54 | -14.94 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.20 | -0.27 | -0.54 | -1.34 | -1.58 | -1.14 |
Gross Margin | 129.35% | 128.95% | 108.79% | 106.57% | 107.32% | 105.12% |
Operating Margin | -418.58% | -413.28% | -348.70% | -324.49% | -310.63% | -120.15% |
Profit Margin | -418.68% | -413.43% | -347.01% | -323.50% | -311.90% | -121.83% |
FCF Margin | -246.26% | -297.88% | -277.73% | -257.03% | -301.38% | -156.59% |
EBITDA | -22.87 | -23.89 | -18.47 | -21.77 | -20.46 | -10.87 |
EBITDA Margin | -407.45% | -401.11% | -325.94% | -290.27% | -300.29% | -113.97% |
EBIT | -23.5 | -24.62 | -19.76 | -24.34 | -21.17 | -11.46 |
EBIT Margin | -418.58% | -413.28% | -348.70% | -324.49% | -310.63% | -120.15% |