Instalco AB (publ) (STO:INSTAL)
38.34
-0.68 (-1.74%)
Jul 24, 2026, 4:22 PM CET
Instalco AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 14,212 | 13,730 | 13,822 | 14,396 | 12,178 | 9,005 |
Revenue Growth | 3.89% | -0.67% | -3.99% | 18.21% | 35.24% | 25.33% |
Gross Profit Gross Profit Growth | 7,559 | 7,351 | 7,366 | 7,181 | 5,992 | 4,453 |
Operating Income Operating Income Growth | 800 | 668 | 690 | 899 | 784 | 722 |
Net Income Net Income Growth | 438 | 344 | 345 | 615 | 520 | 546 |
Earnings Per Share EPS Growth | 1.43 | 1.28 | 1.31 | 2.26 | 1.96 | 2.06 |
EPS Growth | 38.83% | -2.29% | -42.03% | 15.31% | -4.85% | -76.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 9,958 | 9,635 | 9,427 | 9,962 | 9,220 | 7,015 |
Rest of Nordics Rest of Nordics Growth | - | 3,963 | 4,263 | 4,317 | 2,844 | 1,875 |
Total Total Growth | 14,106 | 13,598 | 13,690 | 14,279 | 12,064 | 8,890 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4 | 348 | 208 | 267 | 631 | 696 |
Total Debt Total Debt Growth | 721 | 3,785 | 3,657 | 3,717 | 3,126 | 2,339 |
Net Cash (Debt) Net Cash Growth | -717 | -3,437 | -3,449 | -3,450 | -2,495 | -1,643 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.69 | -12.84 | -13.06 | -12.98 | -9.40 | -6.20 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 922 | 1,010 | 946 | 999 | 753 | 610 |
Capital Expenditures CapEx Growth | - | -83 | -121 | -82 | -54 | -23 |
Free Cash Flow Free Cash Flow Growth | 922 | 927 | 825 | 917 | 699 | 587 |
Free Cash Flow Growth | -9.16% | 12.36% | -10.03% | 31.19% | 19.08% | -13.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 53.19% | 53.54% | 53.29% | 49.88% | 49.20% | 49.45% |
Operating Margin | 5.63% | 4.87% | 4.99% | 6.24% | 6.44% | 8.02% |
Pretax Margin | 4.20% | 3.81% | 3.52% | 5.50% | 5.72% | 7.76% |
Profit Margin | 3.08% | 2.74% | 2.63% | 4.27% | 4.52% | 6.20% |
FCF Margin | 6.49% | 6.75% | 5.97% | 6.37% | 5.74% | 6.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.500 | 0.500 | 0.680 | 0.680 | 0.660 | 0.650 |
Dividend Per Share Growth | -26.47% | -26.47% | 0% | 3.03% | 1.54% | 20.37% |
Dividend Yield | 1.28% | 2.64% | 2.06% | 1.60% | 1.66% | 0.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.30 | 20.22 | 25.16 | 18.10 | 20.22 | 42.17 |
Forward PE | 17.46 | 13.76 | 16.23 | 18.42 | 16.82 | 35.57 |
P/FCF Ratio | 12.48 | 7.49 | 10.54 | 11.77 | 14.76 | 38.52 |
PS Ratio | 0.74 | 0.51 | 0.63 | 0.75 | 0.85 | 2.51 |