Instalco AB (publ) (STO:INSTAL)
Sweden · Delayed Price · Currency is SEK 38.64
-0.38 (-0.97%)
Jul 24, 2026, 5:29 PM CET
Instalco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,212 | 13,730 | 13,822 | 14,396 | 12,178 | 9,005 | |
Revenue Growth (YoY) | 3.89% | -0.67% | -3.99% | 18.21% | 35.24% | 25.33% |
Cost of Revenue | 6,653 | 6,379 | 6,456 | 7,215 | 6,186 | 4,552 |
Gross Profit | 7,559 | 7,351 | 7,366 | 7,181 | 5,992 | 4,453 |
Selling, General & Admin | 6,191 | 6,127 | 6,077 | 5,742 | 4,773 | 3,496 |
Depreciation & Amortization Expenses | 547 | 541 | 589 | 517 | 381 | 198 |
Other Operating Expenses | 19 | 15 | 11 | 23 | 54 | 37 |
Total Operating Expenses | 6,757 | 6,683 | 6,677 | 6,282 | 5,208 | 3,731 |
Operating Income | 800 | 668 | 690 | 899 | 784 | 722 |
Interest Income | - | 48 | 51 | - | 38 | 23 |
Interest Expense | - | -192 | -255 | - | -125 | -46 |
Other Non-Operating Income (Expense) | - | - | - | -107 | - | - |
Total Non-Operating Income (Expense) | - | -144 | -204 | -107 | -87 | -23 |
Pretax Income | 597 | 523 | 486 | 792 | 697 | 699 |
Provision for Income Taxes | 159 | 147 | 122 | 177 | 145 | 142 |
Net Income | 438 | 376 | 364 | 615 | 551 | 558 |
Minority Interest in Earnings | - | 33 | 19 | - | 31 | 12 |
Net Income to Common | 438 | 344 | 345 | 615 | 520 | 546 |
Net Income Growth | 50.00% | -0.29% | -43.90% | 18.27% | -4.76% | 19.74% |
Shares Outstanding (Basic) | 266 | 268 | 264 | 263 | 261 | 260 |
Shares Outstanding (Diluted) | 266 | 268 | 264 | 266 | 266 | 265 |
Shares Change (YoY) | 0.82% | 1.38% | -0.61% | 0.08% | 0.17% | - |
EPS (Basic) | 1.44 | 1.28 | 1.31 | 2.29 | 1.99 | 2.10 |
EPS (Diluted) | 1.43 | 1.28 | 1.31 | 2.26 | 1.96 | 2.06 |
EPS Growth | 38.83% | -2.29% | -42.03% | 15.31% | -4.85% | -76.56% |
Free Cash Flow | 922 | 927 | 825 | 917 | 699 | 587 |
Free Cash Flow Growth | -0.54% | 12.36% | -10.03% | 31.19% | 19.08% | -13.04% |
Free Cash Flow Per Share | 3.46 | 3.46 | 3.12 | 3.45 | 2.63 | 2.21 |
Dividends Per Share | 0.500 | 0.500 | 0.680 | 0.680 | 0.660 | 0.650 |
Dividend Growth | - | -26.47% | - | 3.03% | 1.54% | 20.37% |
Gross Margin | 53.19% | 53.54% | 53.29% | 49.88% | 49.20% | 49.45% |
Operating Margin | 5.63% | 4.87% | 4.99% | 6.24% | 6.44% | 8.02% |
Profit Margin | 3.08% | 2.74% | 2.63% | 4.27% | 4.52% | 6.20% |
FCF Margin | 6.49% | 6.75% | 5.97% | 6.37% | 5.74% | 6.52% |
EBITDA | 800 | 668 | 690 | 899 | 784 | 722 |
EBIT | 800 | 668 | 690 | 899 | 784 | 722 |
EBIT Margin | 5.63% | 4.87% | 4.99% | 6.24% | 6.44% | 8.02% |
Effective Tax Rate | 26.63% | 28.11% | 25.10% | 22.35% | 20.80% | 20.31% |