Investor AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	219,913	176,775	185,314	-19,544	265,496
Revenue Growth (YoY)	24.40%	-4.61%	-	-	201.27%
Cost of Revenue	33,819	32,679	31,601	28,546	21,743
Gross Profit	186,094	144,096	153,713	-48,090	243,753
Selling, General & Admin	23,696	21,882	21,178	18,156	15,022
Other Operating Expenses	-384	124	-208	1,176	-2,938
Total Operating Expenses	23,312	22,006	20,970	19,332	12,084
Operating Income	162,782	122,090	132,744	-67,423	231,669
Interest Income	2,354	945	1,048	81	83
Interest Expense	-6,689	-8,650	-6,106	-6,342	-3,430
Other Non-Operating Income (Expense)	-4,335	-7,704	-5,058	-6,261	-3,347
Total Non-Operating Income (Expense)	-8,670	-15,409	-10,116	-12,522	-6,694
Pretax Income	158,447	114,386	127,686	-73,684	228,322
Provision for Income Taxes	-	-	868	1,079	357
Net Income	157,494	113,338	127,045	-74,681	228,065
Minority Interest in Earnings	-154	-169	-227	-81	-100
Net Income to Common	157,494	113,338	127,045	-74,681	228,065
Net Income Growth	38.96%	-10.79%	-	-	332.02%
Shares Outstanding (Basic)	3,063	3,063	3,063	3,063	3,063
Shares Outstanding (Diluted)	3,065	3,065	3,065	3,065	3,065
Shares Change (YoY)	-0.01%	0.02%	-0.00%	-0.01%	0.04%
EPS (Basic)	51.42	37.00	41.48	-24.38	74.45
EPS (Diluted)	51.39	36.98	41.46	-24.38	74.41
EPS Growth	38.97%	-10.81%	-	-	331.86%
Shares Outstanding	3,063	3,069	3,063	3,063	3,063
Free Cash Flow	18,987	19,162	17,245	12,242	10,457
Free Cash Flow Growth	-0.91%	11.12%	40.87%	17.07%	27.77%
Free Cash Flow Per Share	6.19	6.25	5.63	3.99	3.41
Dividends Per Share	5.600	5.200	4.800	4.400	4.000
Dividend Growth	7.69%	8.33%	9.09%	10.00%	14.29%
Gross Margin	84.62%	81.51%	82.95%	246.06%	91.81%
Operating Margin	74.02%	69.07%	71.63%	344.98%	87.26%
Profit Margin	71.55%	64.02%	68.43%	382.53%	85.86%
FCF Margin	8.63%	10.84%	9.31%	-62.64%	3.94%
EBITDA	162,782	122,090	132,744	-67,423	231,669
EBIT	162,782	122,090	132,744	-67,423	231,669
EBIT Margin	74.02%	69.07%	71.63%	344.98%	87.26%
Effective Tax Rate	0.00%	0.00%	0.68%	-1.46%	0.16%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.