Investor AB (publ) (STO:INVE.A)
375.30
+0.90 (0.24%)
At close: May 29, 2026
Investor AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 256,186 | 220,297 | 176,651 | 185,522 | -20,720 | 268,434 | |
Revenue Growth (YoY) | 145.33% | 24.71% | -4.78% | - | - | 198.43% |
Cost of Revenue | 33,833 | 33,819 | 32,679 | 31,601 | 28,546 | 21,743 |
Gross Profit | 222,353 | 186,478 | 143,972 | 153,921 | -49,266 | 246,691 |
Selling, General & Admin | 23,035 | 22,901 | 21,127 | 20,510 | 17,532 | 14,492 |
Other Operating Expenses | 790 | 795 | 755 | 668 | 624 | 530 |
Total Operating Expenses | 23,825 | 23,696 | 21,882 | 21,178 | 18,156 | 15,022 |
Operating Income | 198,528 | 162,782 | 122,090 | 132,744 | -67,423 | 231,669 |
Total Non-Operating Income (Expense) | -6,774 | -4,335 | -7,704 | -5,058 | -6,261 | -3,347 |
Pretax Income | 191,752 | 158,447 | 114,386 | 127,686 | -73,684 | 228,322 |
Provision for Income Taxes | 1,260 | 1,107 | 1,217 | 868 | 1,079 | 357 |
Net Income | 190,639 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 |
Minority Interest in Earnings | -146 | -154 | -169 | -227 | -81 | -100 |
Net Income to Common | 190,639 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 |
Net Income Growth | 340.56% | 38.96% | -10.79% | - | - | 332.02% |
Shares Outstanding (Basic) | 3,067 | 3,063 | 3,063 | 3,063 | 3,063 | 3,063 |
Shares Outstanding (Diluted) | 3,067 | 3,065 | 3,065 | 3,065 | 3,065 | 3,065 |
Shares Change (YoY) | 0.02% | -0.01% | 0.02% | -0.00% | -0.01% | 0.04% |
EPS (Basic) | 62.15 | 51.42 | 37.00 | 41.48 | -24.38 | 74.45 |
EPS (Diluted) | 62.15 | 51.39 | 36.98 | 41.46 | -24.38 | 74.41 |
EPS Growth | 340.48% | 38.97% | -10.81% | - | - | 331.86% |
Shares Outstanding | 3,063 | 3,063 | 3,069 | 3,063 | 3,063 | 3,063 |
Free Cash Flow | 29,355 | 18,987 | 19,162 | 17,245 | 12,242 | 10,457 |
Free Cash Flow Growth | 54.61% | -0.91% | 11.12% | 40.87% | 17.07% | 27.77% |
Free Cash Flow Per Share | 9.57 | 6.19 | 6.25 | 5.63 | 3.99 | 3.41 |
Dividends Per Share | 5.600 | 5.600 | 5.200 | 4.800 | 4.400 | 4.000 |
Dividend Growth | - | 7.69% | 8.33% | 9.09% | 10.00% | 14.29% |
Gross Margin | 86.79% | 84.65% | 81.50% | 82.97% | 237.77% | 91.90% |
Operating Margin | 77.49% | 73.89% | 69.11% | 71.55% | 325.40% | 86.30% |
Profit Margin | 74.36% | 71.42% | 64.06% | 68.36% | 360.82% | 84.92% |
FCF Margin | 11.46% | 8.62% | 10.85% | 9.30% | -59.08% | 3.90% |
EBITDA | 198,528 | 162,782 | 122,090 | 132,744 | -67,423 | 231,669 |
EBIT | 198,528 | 162,782 | 122,090 | 132,744 | -67,423 | 231,669 |
EBIT Margin | 77.49% | 73.89% | 69.11% | 71.55% | 325.40% | 86.30% |
Effective Tax Rate | 0.66% | 0.70% | 1.06% | 0.68% | -1.46% | 0.16% |