Investor AB (publ) (STO:INVE.A)
Sweden · Delayed Price · Currency is SEK 408.00
-5.80 (-1.40%)
Oct 19, 2026, 10:50 AM CET
Investor AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 69,201 | 64,826 | 63,196 | 59,643 | 51,812 | 40,737 |
Other Revenue | 213,192 | 155,087 | 113,579 | 125,671 | -71,356 | 224,759 |
| 282,393 | 219,913 | 176,775 | 185,314 | -19,544 | 265,496 | |
Revenue Growth | 111.84% | 24.40% | -4.61% | - | - | 201.27% |
Cost of Revenue | 35,055 | 33,819 | 32,679 | 31,601 | 28,546 | 21,743 |
Gross Profit | 247,338 | 186,094 | 144,096 | 153,713 | -48,090 | 243,753 |
Selling, General & Admin | 23,427 | 21,990 | 21,882 | 20,378 | 18,156 | 14,474 |
Operating Expenses | 24,591 | 23,154 | 22,405 | 20,459 | 18,169 | 14,566 |
Operating Income | 222,747 | 162,940 | 121,691 | 133,254 | -66,259 | 229,187 |
Interest Expense | -6,203 | -4,056 | -3,919 | -3,472 | -2,489 | -2,100 |
Interest & Investment Income | 801 | 801 | 945 | 451 | 81 | - |
Earnings From Equity Investments | 494 | 384 | -124 | 208 | -1,176 | 2,938 |
Currency Exchange Gain (Loss) | 1,554 | 1,554 | -1,045 | 597 | -2,951 | -548 |
Other Non Operating Income (Expenses) | -1,470 | -1,470 | -3,162 | -3,054 | -885 | -596 |
EBT Excluding Unusual Items | 217,923 | 160,153 | 114,386 | 127,984 | -73,679 | 228,881 |
Merger & Restructuring Charges | -328 | -328 | - | - | - | - |
Impairment of Goodwill | -1,378 | -1,378 | - | -800 | - | -548 |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | -11 |
Other Unusual Items | - | - | - | 502 | - | - |
Pretax Income | 216,217 | 158,447 | 114,386 | 127,686 | -73,683 | 228,322 |
Income Tax Expense | 1,624 | 1,107 | 1,217 | 868 | 1,079 | 357 |
Earnings From Continuing Operations | 214,593 | 157,340 | 113,169 | 126,818 | -74,762 | 227,965 |
Minority Interest in Earnings | 120 | 154 | 169 | 227 | 81 | 100 |
Net Income | 214,713 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 |
Net Income to Common | 214,713 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 |
Net Income Growth | 204.99% | 38.96% | -10.79% | - | - | 332.02% |
Shares Outstanding (Basic) | 3,064 | 3,063 | 3,063 | 3,063 | 3,063 | 3,063 |
Shares Outstanding (Diluted) | 3,065 | 3,065 | 3,065 | 3,065 | 3,063 | 3,065 |
Shares Change | 0.00% | -0.01% | 0.02% | 0.05% | -0.06% | 0.04% |
EPS (Basic) | 70.09 | 51.42 | 37.00 | 41.48 | -24.38 | 74.45 |
EPS (Diluted) | 70.05 | 51.39 | 36.98 | 41.46 | -24.38 | 74.41 |
EPS Growth | 204.96% | 38.97% | -10.81% | - | - | 331.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23,063 | 18,987 | 19,162 | 17,245 | 12,242 | 10,457 |
Free Cash Flow Per Share | 7.52 | 6.20 | 6.25 | 5.63 | 4.00 | 3.41 |
Dividend Per Share | 5.600 | 5.600 | 5.200 | 4.800 | 4.400 | 4.000 |
Dividend Growth | 7.69% | 7.69% | 8.33% | 9.09% | 10.00% | 14.29% |
Gross Margin | 87.59% | 84.62% | 81.51% | 82.95% | - | 91.81% |
Operating Margin | 78.88% | 74.09% | 68.84% | 71.91% | - | 86.32% |
Profit Margin | 76.03% | 71.62% | 64.11% | 68.56% | - | 85.90% |
Free Cash Flow Margin | 8.17% | 8.63% | 10.84% | 9.31% | - | 3.94% |
EBITDA | 225,394 | 165,562 | 124,280 | 135,730 | -63,953 | 230,946 |
EBITDA Margin | 79.82% | 75.28% | 70.30% | 73.24% | - | 86.99% |
D&A For EBITDA | 2,647 | 2,622 | 2,589 | 2,476 | 2,306 | 1,759 |
EBIT | 222,747 | 162,940 | 121,691 | 133,254 | -66,259 | 229,187 |
EBIT Margin | 78.88% | 74.09% | 68.84% | 71.91% | - | 86.32% |
Effective Tax Rate | 0.75% | 0.70% | 1.06% | 0.68% | - | 0.16% |