Irisity AB (publ) (STO:IRIS)
Sweden · Delayed Price · Currency is SEK 0.3000
+0.0120 (4.17%)
Sep 2, 2026, 5:29 PM CET
Irisity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89.72 | 79.27 | 88.35 | 117.6 | 87.68 | 77.29 | |
Revenue Growth | 26.40% | -10.28% | -24.87% | 34.12% | 13.45% | 110.21% |
Cost of Revenue | 107.57 | 110.07 | 134.89 | 116.97 | 119.47 | 71.38 |
Gross Profit | -17.86 | -30.8 | -46.54 | 0.63 | -31.79 | 5.91 |
Selling, General & Admin | 16.35 | 35.17 | 72.98 | 39.97 | 30.11 | 15.27 |
Amortization of Goodwill & Intangibles | 158.15 | 147.29 | 155.74 | 123 | - | - |
Other Operating Expenses | -6.09 | -11.94 | -11.56 | -15.84 | -21.81 | -15.76 |
Operating Expenses | 169.05 | 171.14 | 219.21 | 148.33 | 123.71 | 31.74 |
Operating Income | -186.91 | -201.94 | -265.75 | -147.7 | -155.5 | -25.83 |
Interest Expense | -2.49 | -2.28 | -4.87 | -3.29 | -0.33 | -0.61 |
Interest & Investment Income | 1.19 | 0.57 | 0.06 | 0 | 0.01 | - |
Currency Exchange Gain (Loss) | 6.64 | 6.64 | 15.42 | 7.06 | 8.07 | - |
Other Non Operating Income (Expenses) | 1.5 | -0 | -0 | - | 0 | - |
EBT Excluding Unusual Items | -180.08 | -197.01 | -255.14 | -143.93 | -147.75 | -26.44 |
Pretax Income | -180.08 | -197.01 | -255.14 | -143.93 | -147.75 | -26.44 |
Income Tax Expense | -11.2 | -11.69 | -12.07 | -11.4 | -10.83 | -2.5 |
Net Income | -168.87 | -185.32 | -243.08 | -132.53 | -136.93 | -23.94 |
Net Income to Common | -168.87 | -185.32 | -243.08 | -132.53 | -136.93 | -23.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 294 | 162 | 114 | 49 | 38 | 38 |
Shares Outstanding (Diluted) | 294 | 162 | 114 | 49 | 38 | 38 |
Shares Change | 97.63% | 42.27% | 131.63% | 28.45% | 0.14% | 61.37% |
EPS (Basic) | -0.57 | -1.14 | -2.13 | -2.69 | -3.57 | -0.62 |
EPS (Diluted) | -0.57 | -1.14 | -2.13 | -2.69 | -3.57 | -0.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.24 | -40.21 | -61.62 | -43.58 | -43.33 | -27.83 |
Free Cash Flow Per Share | -0.08 | -0.25 | -0.54 | -0.89 | -1.13 | -0.73 |
Gross Margin | -19.90% | -38.86% | -52.67% | 0.54% | -36.26% | 7.64% |
Operating Margin | -208.33% | -254.76% | -300.79% | -125.60% | -177.35% | -33.42% |
Profit Margin | -188.23% | -233.79% | -275.12% | -112.70% | -156.16% | -30.97% |
Free Cash Flow Margin | -24.78% | -50.72% | -69.74% | -37.06% | -49.42% | -36.01% |
EBITDA | -108.8 | -134.71 | -187.46 | -96.14 | -102.72 | -10.94 |
EBITDA Margin | -121.27% | -169.95% | -212.18% | -81.75% | -117.15% | -14.16% |
D&A For EBITDA | 78.11 | 67.23 | 78.29 | 51.56 | 52.78 | 14.88 |
EBIT | -186.91 | -201.94 | -265.75 | -147.7 | -155.5 | -25.83 |
EBIT Margin | -208.33% | -254.76% | - | -125.60% | -177.35% | -33.42% |
Revenue as Reported | 107.16 | 107.16 | 128.31 | 152.81 | 121.25 | 93.05 |