Irisity AB (publ) (STO:IRIS)
Sweden · Delayed Price · Currency is SEK 0.2240
-0.0120 (-5.08%)
Jul 24, 2026, 1:59 PM CET
Irisity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 108.42 | 107.16 | 128.31 | 152.81 | 121.25 | 93.05 | |
Revenue Growth (YoY) | -2.16% | -16.48% | -16.03% | 26.03% | 30.30% | 87.94% |
Cost of Revenue | 15.6 | 18.05 | 21.73 | 16.6 | 17.84 | 21.75 |
Gross Profit | 92.82 | 89.12 | 106.59 | 136.22 | 103.41 | 71.3 |
Selling, General & Admin | 116.74 | 127.19 | 186.15 | 140.34 | 135.44 | 64.9 |
Depreciation & Amortization Expenses | 59.22 | 147.92 | 157.8 | 124.2 | 115.41 | 32.23 |
Other Operating Expenses | 9.71 | 9.31 | 12.98 | 12.32 | 0 | - |
Total Operating Expenses | 185.66 | 284.42 | 356.92 | 276.86 | 250.84 | 97.13 |
Operating Income | -78.36 | -195.3 | -250.33 | -140.64 | -147.43 | -25.83 |
Interest Income | 0.57 | 0.57 | 0.06 | 0 | 0.01 | 0 |
Interest Expense | -2.2 | -2.28 | -4.87 | -3.29 | -0.33 | -0.61 |
Total Non-Operating Income (Expense) | -1.64 | -1.71 | -4.81 | -3.28 | -0.32 | -0.61 |
Pretax Income | -79.02 | -197.01 | -255.14 | -143.93 | -147.75 | -26.44 |
Provision for Income Taxes | -11.28 | -11.69 | -12.07 | -11.4 | -10.83 | -2.5 |
Net Income | -67.74 | -185.32 | -243.08 | -132.53 | -136.93 | -23.94 |
Net Income to Common | -73.27 | -185.32 | -243.08 | -132.53 | -136.93 | -23.94 |
Shares Outstanding (Basic) | 229 | 162 | 71 | 40 | 38 | 28 |
Shares Outstanding (Diluted) | 229 | 162 | 71 | 40 | 38 | 28 |
Shares Change (YoY) | 172.61% | 129.18% | 75.39% | 5.46% | 37.62% | 17.26% |
EPS (Basic) | -0.70 | -0.48 | -1.89 | -2.69 | -3.57 | -0.62 |
EPS (Diluted) | -0.70 | -0.48 | -1.89 | -2.69 | -3.57 | -0.62 |
Free Cash Flow | -30.87 | -40.19 | -61.62 | -43.58 | -43.33 | -27.83 |
Free Cash Flow Per Share | -0.13 | -0.25 | -0.87 | -1.08 | -1.13 | -1.00 |
Gross Margin | 85.61% | 83.16% | 83.07% | 89.14% | 85.29% | 76.63% |
Operating Margin | -72.28% | -182.25% | -195.09% | -92.04% | -121.59% | -27.76% |
Profit Margin | -62.48% | -172.94% | -189.44% | -86.73% | -112.93% | -25.72% |
FCF Margin | -28.48% | -37.51% | -48.02% | -28.52% | -35.74% | -29.91% |
EBITDA | -78.36 | -50.42 | -109.69 | -13.99 | -32.02 | 6.4 |
EBITDA Margin | -72.28% | -47.05% | -85.48% | -9.15% | -26.41% | 6.88% |
EBIT | -78.36 | -195.3 | -250.33 | -140.64 | -147.43 | -25.83 |
EBIT Margin | -72.28% | -182.25% | -195.09% | -92.04% | -121.59% | -27.76% |
Effective Tax Rate | 14.27% | 5.93% | 4.73% | 7.92% | 7.33% | 9.46% |