Image Systems AB (STO:IS)
Sweden · Delayed Price · Currency is SEK 0.6200
-0.0020 (-0.32%)
Sep 9, 2026, 5:29 PM CET
Image Systems AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 127.7 | 168.5 | 184.9 | 160.7 | 171.1 | 152.2 | |
Revenue Growth | -33.11% | -8.87% | 15.06% | -6.08% | 12.42% | -6.45% |
Cost of Revenue | 33 | 53.6 | 58.7 | 47.9 | 56.4 | 49 |
Gross Profit | 94.7 | 114.9 | 126.2 | 112.8 | 114.7 | 103.2 |
Selling, General & Admin | 111.7 | 115.8 | 114 | 106.7 | 96.2 | 90.3 |
Other Operating Expenses | -13.3 | -10.6 | -14.9 | -10 | -9.1 | -6.5 |
Operating Expenses | 124.6 | 129 | 117.1 | 117.5 | 106.4 | 102.4 |
Operating Income | -29.9 | -14.1 | 9.1 | -4.7 | 8.3 | 0.8 |
Interest Expense | -1.8 | -0.9 | -0.9 | -2.1 | -1.1 | -1.3 |
Interest & Investment Income | 0.4 | 0.4 | 0.1 | - | - | - |
Currency Exchange Gain (Loss) | -0.6 | -0.6 | -0.3 | -0.6 | 0.8 | - |
EBT Excluding Unusual Items | -31.9 | -15.2 | 8 | -7.4 | 8 | -0.5 |
Pretax Income | -31.9 | -15.2 | 8 | -7.4 | 8 | -0.5 |
Income Tax Expense | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 |
Net Income | -31.3 | -14.6 | 8.6 | -6.8 | 8.6 | 0.1 |
Net Income to Common | -31.3 | -14.6 | 8.6 | -6.8 | 8.6 | 0.1 |
Net Income Growth | - | - | - | - | 8500.00% | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.35 | -0.16 | 0.10 | -0.08 | 0.10 | 0.00 |
EPS (Diluted) | -0.35 | -0.16 | 0.10 | -0.08 | 0.10 | 0.00 |
EPS Growth | - | - | - | - | 8507.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.7 | 20.7 | 37.7 | 1.1 | 32.3 | 17.6 |
Free Cash Flow Per Share | -0.01 | 0.23 | 0.42 | 0.01 | 0.36 | 0.20 |
Gross Margin | 74.16% | 68.19% | 68.25% | 70.19% | 67.04% | 67.81% |
Operating Margin | -23.41% | -8.37% | 4.92% | -2.93% | 4.85% | 0.53% |
Profit Margin | -24.51% | -8.67% | 4.65% | -4.23% | 5.03% | 0.07% |
Free Cash Flow Margin | -0.55% | 12.29% | 20.39% | 0.69% | 18.88% | 11.56% |
EBITDA | -22.2 | -8.8 | 13.9 | 2.8 | 15.3 | 10.9 |
EBITDA Margin | -17.38% | -5.22% | 7.52% | 1.74% | 8.94% | 7.16% |
D&A For EBITDA | 7.7 | 5.3 | 4.8 | 7.5 | 7 | 10.1 |
EBIT | -29.9 | -14.1 | 9.1 | -4.7 | 8.3 | 0.8 |
EBIT Margin | -23.41% | -8.37% | 4.92% | -2.93% | 4.85% | 0.53% |
Revenue as Reported | 140.7 | 179.1 | 199.8 | 170.7 | 180.2 | 158.7 |