[Name] Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	232	205	359	118	120	1,492
Market Cap Growth	36.82%	-42.85%	204.11%	-1.35%	-91.99%	-19.12%
Enterprise Value	121.29	77.94	262.41	-20.24	-71.01	1,113
Last Close Price	0.70	0.73	2.22	0.73	0.74	9.24
PS Ratio	-	-	-	163.53	9.34	66.60
PB Ratio	2.50	1.90	4.60	0.97	0.75	4.69
P/TBV Ratio	1.75	1.47	4.60	0.97	0.75	3.65
EV/Sales Ratio	-	-	-	-28.07	-5.55	49.67
EV/EBITDA Ratio	-	-	-	0.49	0.42	-
EV/EBIT Ratio	-	-	-	0.49	0.42	-
EV/FCF Ratio	-	-	-	0.39	0.37	-
Debt / Equity Ratio	-	0	0	0	0	0.00
Net Debt / Equity Ratio	-1.19	-1.18	-1.23	-1.14	-1.20	-1.19
Net Debt / EBITDA Ratio	7.08	2.27	2.04	3.32	1.14	1.86
Net Debt / FCF Ratio	1.99	2.44	2.29	2.63	0.99	2.01
Asset Turnover	-	0	0	0.00	0.04	0.08
Quick Ratio	5.50	6.14	4.94	7.69	4.12	4.72
Current Ratio	5.57	6.19	4.96	7.70	4.15	4.75
Return on Equity (ROE)	-55.38%	-58.30%	-43.62%	-26.49%	-67.04%	-104.08%
Return on Assets (ROA)	-12.86%	-49.15%	-39.50%	-23.79%	-54.82%	-74.42%
Return on Capital Employed (ROCE)	-15.50%	-59.85%	-46.99%	-29.59%	-70.15%	-105.84%
Buyback Yield / Dilution	-53.00%	-34.49%	0.00%	0.00%	-28.55%	-104.40%
Total Shareholder Return	-53.00%	-34.49%	0.00%	0.00%	-28.55%	-104.40%