I-Tech AB (STO:ITECH)
Sweden · Delayed Price · Currency is SEK 64.00
+3.90 (6.49%)
Nov 3, 2026, 5:29 PM CET
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 198.83 | 168.12 | 179.45 | 120.86 | 83.63 | 52.9 | |
Revenue Growth | 6.19% | -6.32% | 48.48% | 44.52% | 58.09% | 0.15% |
Cost of Revenue | 80.94 | 72.27 | 84.23 | 57.32 | 38.5 | 25.42 |
Gross Profit | 117.89 | 95.85 | 95.22 | 63.54 | 45.13 | 27.48 |
Selling, General & Admin | 48.95 | 43.27 | 39.95 | 31.12 | 25.52 | 23.5 |
Other Operating Expenses | 2.99 | 5.92 | 3.84 | 2.64 | 1.5 | 1.04 |
Operating Expenses | 59.53 | 57.18 | 52.02 | 41.74 | 35.04 | 32.45 |
Operating Income | 58.37 | 38.67 | 43.21 | 21.8 | 10.09 | -4.97 |
Interest Expense | -0.55 | -0.94 | -0.04 | - | -0.01 | -0.14 |
Interest & Investment Income | 3.84 | 1.74 | 2.28 | 1.48 | 0.01 | - |
Currency Exchange Gain (Loss) | 1.5 | 1.5 | 3.73 | 3.19 | 3.34 | 1.79 |
Other Non Operating Income (Expenses) | 1 | 0.87 | - | -0.97 | - | -0 |
EBT Excluding Unusual Items | 64.15 | 41.84 | 49.18 | 25.49 | 13.43 | -3.32 |
Pretax Income | 64.15 | 41.84 | 49.18 | 25.49 | 13.43 | -3.32 |
Income Tax Expense | 13.3 | 8.64 | 10.16 | 5.29 | 2.81 | -0.67 |
Net Income | 50.85 | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 |
Net Income to Common | 50.85 | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 |
Net Income Growth | 23.69% | -14.92% | 93.11% | 90.29% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.11% | - | - | - | - | - |
EPS (Basic) | 4.26 | 2.79 | 3.28 | 1.70 | 0.89 | -0.22 |
EPS (Diluted) | 4.26 | 2.79 | 3.28 | 1.70 | 0.89 | -0.22 |
EPS Growth | 26.09% | -14.92% | 93.11% | 90.29% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 55.78 | 64.19 | 34.77 | 32.76 | 19.3 | -2.22 |
Free Cash Flow Per Share | 4.67 | 5.39 | 2.92 | 2.75 | 1.62 | -0.19 |
Dividend Per Share | 1.250 | 1.250 | 1.000 | 0.750 | - | - |
Dividend Growth | 25.00% | 25.00% | 33.33% | - | - | - |
Gross Margin | 59.29% | 57.01% | 53.06% | 52.57% | 53.96% | 51.94% |
Operating Margin | 29.35% | 23.00% | 24.08% | 18.04% | 12.06% | -9.40% |
Profit Margin | 25.57% | 19.74% | 21.74% | 16.72% | 12.70% | -5.01% |
Free Cash Flow Margin | 28.06% | 38.18% | 19.37% | 27.11% | 23.08% | -4.20% |
EBITDA | 63.13 | 43.82 | 48.3 | 26.65 | 14.71 | -0.19 |
EBITDA Margin | 31.75% | 26.06% | 26.91% | 22.05% | 17.59% | -0.35% |
D&A For EBITDA | 4.76 | 5.15 | 5.09 | 4.85 | 4.62 | 4.79 |
EBIT | 58.37 | 38.67 | 43.21 | 21.8 | 10.09 | -4.97 |
EBIT Margin | 29.35% | 23.00% | 24.08% | 18.04% | 12.06% | -9.40% |
Effective Tax Rate | 20.74% | 20.66% | 20.67% | 20.75% | 20.92% | - |
Revenue as Reported | 201.31 | 170.46 | 181.78 | 123.02 | 86.28 | 53.52 |