I-Tech AB (STO:ITECH)
Sweden · Delayed Price · Currency is SEK 68.00
-0.90 (-1.31%)
Jul 24, 2026, 4:21 PM CET
I-Tech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 167.35 | 170.46 | 181.78 | 123.02 | 86.28 | 53.52 | |
Revenue Growth (YoY) | -16.62% | -6.22% | 47.77% | 42.58% | 61.21% | -0.26% |
Cost of Revenue | 68.24 | 72.27 | 84.23 | 57.32 | 38.5 | 25.42 |
Gross Profit | 99.11 | 98.19 | 97.55 | 65.69 | 47.78 | 28.1 |
Selling, General & Admin | 44.4 | 43.27 | 39.95 | 31.12 | 25.52 | 23.5 |
Depreciation & Amortization Expenses | 7.88 | 7.99 | 8.22 | 7.98 | 8.02 | 7.92 |
Other Operating Expenses | 4.82 | 5.9 | 3.88 | 3.2 | 2.21 | 1.37 |
Total Operating Expenses | 57.1 | 57.16 | 52.06 | 42.3 | 35.75 | 32.78 |
Operating Income | 42 | 41.04 | 45.49 | 23.39 | 12.02 | -4.68 |
Interest Income | 2.14 | 1.74 | 3.72 | 3.15 | 1.41 | 1.5 |
Interest Expense | -0.3 | -0.94 | -0.04 | -1.05 | -0.01 | -0.14 |
Total Non-Operating Income (Expense) | 1.84 | 0.8 | 3.69 | 2.11 | 1.4 | 1.36 |
Pretax Income | 43.84 | 41.84 | 49.18 | 25.49 | 13.43 | -3.32 |
Provision for Income Taxes | 9.07 | 8.64 | 10.16 | 5.29 | 2.81 | -0.67 |
Net Income | 34.77 | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 |
Net Income to Common | 34.77 | 33.19 | 39.01 | 20.2 | 10.62 | -2.65 |
Net Income Growth | -22.20% | -14.92% | 93.11% | 90.29% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 |
Shares Change (YoY) | 0.60% | 0.41% | - | 0.95% | -10.90% | 11.18% |
EPS (Basic) | 2.90 | 2.80 | 3.30 | 1.70 | 0.90 | -0.20 |
EPS (Diluted) | 2.90 | 2.80 | 3.30 | 1.70 | 0.90 | -0.20 |
EPS Growth | -21.62% | -15.15% | 94.12% | 88.89% | - | - |
Free Cash Flow | 46.74 | 64.19 | 34.9 | 32.79 | 19.37 | -1.9 |
Free Cash Flow Growth | 0.97% | 83.93% | 6.44% | 69.30% | - | - |
Free Cash Flow Per Share | 3.90 | 5.37 | 2.93 | 2.75 | 1.64 | -0.14 |
Dividends Per Share | 1.250 | 1.250 | 1.000 | 0.750 | - | - |
Dividend Growth | 25.00% | 25.00% | 33.33% | - | - | - |
Gross Margin | 59.22% | 57.60% | 53.66% | 53.40% | 55.37% | 52.50% |
Operating Margin | 25.10% | 24.07% | 25.03% | 19.01% | 13.94% | -8.75% |
Profit Margin | 20.78% | 19.47% | 21.46% | 16.42% | 12.31% | -4.95% |
FCF Margin | 27.93% | 37.66% | 19.20% | 26.65% | 22.45% | -3.54% |
EBITDA | 49.88 | 49.03 | 53.71 | 31.37 | 20.12 | 3.23 |
EBITDA Margin | 29.80% | 28.76% | 29.55% | 25.50% | 23.32% | 6.04% |
EBIT | 42 | 41.04 | 45.49 | 23.39 | 12.02 | -4.68 |
EBIT Margin | 25.10% | 24.07% | 25.03% | 19.01% | 13.94% | -8.75% |
Effective Tax Rate | 20.68% | 20.66% | 20.67% | 20.75% | 20.92% | 20.24% |