K33 AB (publ) (STO:K33)
Sweden · Delayed Price · Currency is SEK 0.0210
+0.0003 (1.45%)
Jun 15, 2026, 5:29 PM CET
K33 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,501 | 2,211 | 958.46 | 154.09 | 287.22 | 332.24 | |
Revenue Growth (YoY) | 98.54% | 130.67% | 522.00% | -46.35% | -13.55% | 17016.90% |
Cost of Revenue | 2,481 | 2,186 | 929.03 | 144.73 | 268.34 | 304.84 |
Gross Profit | 19.8 | 24.52 | 29.43 | 9.37 | 18.88 | 27.4 |
Selling, General & Admin | 29.35 | 30.69 | 30.65 | 29.34 | 48.71 | 49.56 |
Other Operating Expenses | -0.04 | -0.07 | -8.19 | 1.89 | 14 | -0.19 |
Operating Expenses | 83.24 | 77.07 | 30.67 | 80.25 | 114.17 | 60.87 |
Operating Income | -63.44 | -52.55 | -1.24 | -70.88 | -95.29 | -33.47 |
Interest Expense | -20.42 | -0.47 | -3.19 | -27.09 | -3.53 | -1.65 |
Interest & Investment Income | 1.24 | 0.87 | 0.23 | 9.57 | 6.4 | 4.12 |
Earnings From Equity Investments | -0.57 | - | 0.02 | -1.6 | -1.78 | -5.49 |
EBT Excluding Unusual Items | -83.18 | -52.15 | -4.18 | -90 | -94.2 | -36.49 |
Other Unusual Items | - | - | - | - | - | -126.95 |
Pretax Income | -83.93 | -52.15 | -4.18 | -90 | -94.2 | -163.44 |
Net Income | -83.93 | -52.15 | -4.18 | -90 | -94.2 | -163.44 |
Net Income to Common | -83.93 | -52.15 | -4.18 | -90 | -94.2 | -163.44 |
Shares Outstanding (Basic) | 13,774 | 13,177 | 12,261 | 10,474 | 8,638 | 7,917 |
Shares Outstanding (Diluted) | 13,774 | 13,177 | 12,261 | 10,674 | 8,810 | 7,917 |
Shares Change (YoY) | 12.34% | 7.48% | 14.87% | 21.15% | 11.29% | - |
EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Free Cash Flow | -182.34 | -173.22 | -22.06 | -1.89 | -51.91 | -109.92 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Gross Margin | 0.79% | 1.11% | 3.07% | 6.08% | 6.57% | 8.25% |
Operating Margin | -2.54% | -2.38% | -0.13% | -46.00% | -33.17% | -10.07% |
Profit Margin | -3.36% | -2.36% | -0.44% | -58.40% | -32.80% | -49.19% |
Free Cash Flow Margin | -7.29% | -7.83% | -2.30% | -1.22% | -18.07% | -33.08% |
EBITDA | -9.51 | -6.1 | 6.97 | -21.87 | -43.83 | -21.97 |
EBITDA Margin | -0.38% | -0.28% | 0.73% | -14.19% | -15.26% | -6.61% |
D&A For EBITDA | 53.92 | 46.45 | 8.21 | 49.01 | 51.46 | 11.5 |
EBIT | -63.44 | -52.55 | -1.24 | -70.88 | -95.29 | -33.47 |
EBIT Margin | -2.54% | -2.38% | -0.13% | -46.00% | -33.17% | -10.07% |
Revenue as Reported | 2,501 | 2,211 | 969.52 | 154.31 | 287.84 | 332.63 |