K33 AB (publ) (STO:K33)
Sweden · Delayed Price · Currency is SEK 0.0256
-0.0004 (-1.54%)
Jul 28, 2026, 4:29 PM CET
K33 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 2,501 | 2,211 | 958.46 | 154.09 | 287.22 | 0.33 |
Other Revenues | 0.34 | 0.46 | 11.05 | 0.21 | 0.62 | 0 |
| 2,501 | 2,211 | 969.52 | 154.31 | 287.84 | 0.33 | |
Revenue Growth | 97.23% | 128.09% | 528.31% | -46.39% | 86435.29% | -84.18% |
Cost of Revenue | 2,488 | 2,202 | 943.45 | 162.99 | 295.64 | 0.33 |
Gross Profit | 12.83 | 9.37 | 26.07 | -8.69 | -7.8 | 0 |
Selling, General & Admin | 7.59 | 15.08 | 16.23 | 11.08 | 21.41 | 0.03 |
Depreciation & Amortization Expenses | 7.18 | 62.07 | 8.21 | 49.01 | 51.46 | 0.01 |
Other Operating Expenses | 0.3 | 0.39 | 2.87 | 2.11 | 14.62 | 0 |
Operating Income | -79.06 | -68.17 | -1.24 | -70.88 | -95.29 | -0.03 |
Interest Income | 0.68 | 0.87 | 0.25 | 7.97 | 4.62 | -0 |
Interest Expense | -1.87 | -0.42 | -3.19 | -27.09 | -3.53 | 0.13 |
Other Non-Operating Income (Expense) | -0.75 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -1.95 | 0.45 | -2.94 | -19.12 | 1.09 | 0.13 |
Pretax Income | -99.5 | -67.72 | -4.18 | -90 | -94.2 | 0.16 |
Net Income | -99.5 | -67.72 | -4.18 | -90 | -94.2 | 0.16 |
Net Income to Common | -99.5 | -67.72 | -4.18 | -90 | -94.2 | 0.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13,730 | 13,177 | 10,474 | 10,474 | 8,638 | 7,917 |
Shares Outstanding (Diluted) | 14,109 | 13,777 | 10,674 | 10,674 | 8,810 | 8,743 |
Shares Change | 15.65% | 29.08% | - | 21.15% | 0.77% | 1518.81% |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -182.34 | -14.05 | -22.06 | -1.89 | -51.91 | -0.11 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Gross Margin | 0.51% | 0.42% | 2.69% | -5.63% | -2.71% | 1.12% |
Operating Margin | -3.16% | -3.08% | -0.13% | -45.93% | -33.10% | -10.06% |
Profit Margin | -3.98% | -3.06% | -0.43% | -58.32% | -32.73% | 49.14% |
FCF Margin | -7.29% | -0.64% | -2.28% | -1.22% | -18.04% | -33.05% |
EBITDA | -79.06 | -68.17 | -1.24 | -70.88 | -95.29 | -0.03 |
EBIT | -79.06 | -68.17 | -1.24 | -70.88 | -95.29 | -0.03 |
EBIT Margin | -3.16% | -3.08% | -0.13% | -45.93% | -33.10% | -10.06% |