K33 AB (publ) (STO:K33)
Sweden · Delayed Price · Currency is SEK 0.0190
-0.0010 (-5.00%)
Nov 4, 2026, 5:29 PM CET
K33 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 192.76 | 739.7 | 428.57 | 933.16 | 399.22 | 449.93 | 373.13 | 249.68 | 186.76 | 148.89 | 56.38 | 28.25 | 30.92 | 38.55 | 45.08 | 51.92 | 84.66 | 105.56 | 148.68 | 81.17 | |
Revenue Growth (YoY) | -51.72% | 64.40% | 14.86% | 273.74% | 113.76% | 202.18% | 561.84% | 783.95% | 504.04% | 286.22% | 25.07% | -45.60% | -63.48% | -63.48% | -69.68% | -36.03% | -15.59% | 4941.21% | 13900.38% | 14114.54% |
Cost of Revenue | 191.79 | 738.04 | 425.8 | 923.55 | 393.45 | 443.55 | 366.94 | 245.47 | 179.78 | 137.95 | 53.98 | 25.72 | 28.15 | 36.88 | 44.52 | 46.39 | 82.67 | 94.76 | 136.28 | 73.72 |
Gross Profit | 0.97 | 1.66 | 2.77 | 9.61 | 5.77 | 6.38 | 6.19 | 4.21 | 6.98 | 10.94 | 2.4 | 2.52 | 2.77 | 1.68 | 0.56 | 5.53 | 1.99 | 10.8 | 12.4 | 7.44 |
Selling, General & Admin | 7.58 | 7.89 | 6.56 | 7.88 | 7.03 | 9.23 | 10.35 | 9.01 | 4.37 | 9.5 | 7.64 | 7.04 | 5.98 | 8.68 | 10.56 | 13.13 | 11.79 | 13.23 | 15.84 | 13.5 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.05 |
Other Operating Expenses | -0.17 | -0.12 | 0.28 | -0.35 | 0.15 | -0.15 | -2.14 | -1.14 | -2.17 | -2.74 | 0.05 | 1.97 | -0.07 | -0.06 | 3.77 | -0.27 | 10.81 | -0.3 | -0.05 | -0 |
Operating Expenses | 15.06 | 17.13 | 44.22 | 12.85 | 9.04 | 10.97 | 10.09 | 10.71 | 3.51 | 8.93 | 43.68 | 13.24 | 10.28 | 13.05 | 18.57 | 18.23 | 57.73 | 19.63 | 24.14 | 15.55 |
Operating Income | -14.1 | -15.47 | -41.45 | -3.24 | -3.27 | -4.59 | -3.9 | -6.5 | 3.47 | 2.01 | -41.28 | -10.72 | -7.51 | -11.37 | -18.01 | -12.7 | -55.74 | -8.84 | -11.74 | -8.11 |
Interest Expense | -0.84 | -20.29 | - | -1.37 | -0.5 | -0.33 | -2.27 | -1.94 | -2.59 | -0.92 | -10.47 | -1.11 | -1.36 | -14.42 | -0.68 | -0.98 | -0.9 | -0.97 | -1.13 | -0.66 |
Interest & Investment Income | 0.86 | 0.5 | - | 1.59 | 0.3 | 0.14 | 2.26 | 0.22 | - | 4.43 | - | 4.58 | 4.35 | 0.91 | 4.52 | 0.84 | 0.92 | 0.13 | 1.84 | 2.26 |
Earnings From Equity Investments | -5.56 | -0.57 | - | - | - | - | - | - | - | 0.02 | 0.01 | -0.62 | -0.69 | -0.31 | -0.29 | -0.44 | -0.55 | -0.5 | -1.54 | -1.26 |
Other Non Operating Income (Expenses) | - | 0 | 0.59 | - | 0 | - | - | - | -2.15 | - | - | - | - | - | - | - | 0 | - | - | - |
EBT Excluding Unusual Items | -19.64 | -35.82 | -40.87 | -3.03 | -3.47 | -4.78 | -3.92 | -8.22 | -1.27 | 5.54 | -51.74 | -7.87 | -5.2 | -25.19 | -14.46 | -13.29 | -56.27 | -10.18 | -12.57 | -7.77 |
Merger & Restructuring Charges | - | - | - | - | - | - | 3.68 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 1.14 | -1.88 | -0.02 | 0.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -19.64 | -35.82 | -39.73 | -4.9 | -3.49 | -4.03 | -0.24 | -8.22 | -1.27 | 5.54 | -51.74 | -7.87 | -5.2 | -25.19 | -14.46 | -13.29 | -56.27 | -10.18 | -12.57 | -7.77 |
Net Income | -19.64 | -35.82 | -39.73 | -4.9 | -3.49 | -4.03 | -0.24 | -8.22 | -1.27 | 5.54 | -51.74 | -7.87 | -5.2 | -25.19 | -14.46 | -13.29 | -56.27 | -10.18 | -12.57 | -7.77 |
Net Income to Common | -19.64 | -35.82 | -39.73 | -4.9 | -3.49 | -4.03 | -0.24 | -8.22 | -1.27 | 5.54 | -51.74 | -7.87 | -5.2 | -25.19 | -14.46 | -13.29 | -56.27 | -10.18 | -12.57 | -7.77 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14,921 | 14,594 | 14,464 | 13,600 | 12,261 | 12,207 | 12,207 | 12,193 | 12,193 | 10,474 | 10,474 | 8,797 | 8,797 | 8,769 | 8,732 | 8,664 | 8,570 | 8,506 | 8,280 | 8,280 |
Shares Outstanding (Diluted) | 15,521 | 14,594 | 14,464 | 13,600 | 12,861 | 12,207 | 12,807 | 12,193 | 12,395 | 10,676 | 10,474 | 8,997 | 8,997 | 8,878 | 8,904 | 8,664 | 8,570 | 8,859 | 8,280 | 9,125 |
Shares Change (YoY) | 20.68% | 19.55% | 12.95% | 11.54% | 3.76% | 14.34% | 22.27% | 35.52% | 37.77% | 20.25% | 17.63% | 3.84% | 4.97% | 0.21% | 7.54% | -5.05% | -0.38% | 10.01% | - | 1589.64% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -2.35 | -11.11 | -45.71 | -122.36 | -3.17 | -1.99 | 22.56 | -3.05 | -4.81 | 0.94 | -1.57 | -1.66 | 0.71 | -2.12 | -18.9 | -64.87 | -8.02 | 0.64 | -30.16 | -47.58 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | - | - | 0.00 | - | - | - | - | - | - | - | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Gross Margin | 0.50% | 0.22% | 0.65% | 1.03% | 1.44% | 1.42% | 1.66% | 1.69% | 3.74% | 7.35% | 4.26% | 8.93% | 8.94% | 4.35% | 1.24% | 10.65% | 2.35% | 10.23% | 8.34% | 9.17% |
Operating Margin | -7.31% | -2.09% | -9.67% | -0.35% | -0.82% | -1.02% | -1.04% | -2.60% | 1.86% | 1.35% | -73.21% | -37.96% | -24.29% | -29.50% | -39.95% | -24.47% | -65.84% | -8.37% | -7.89% | -9.99% |
Profit Margin | -10.19% | -4.84% | -9.27% | -0.53% | -0.87% | -0.90% | -0.06% | -3.29% | -0.68% | 3.72% | -91.77% | -27.85% | -16.83% | -65.34% | -32.08% | -25.60% | -66.47% | -9.64% | -8.45% | -9.57% |
Free Cash Flow Margin | -1.22% | -1.50% | -10.66% | -13.11% | -0.79% | -0.44% | 6.04% | -1.22% | -2.57% | 0.63% | -2.79% | -5.86% | 2.30% | -5.51% | -41.92% | -124.95% | -9.47% | 0.61% | -20.28% | -58.63% |
EBITDA | -6.44 | -6.1 | -4.07 | 2.08 | -1.41 | -2.69 | -2.02 | -3.66 | 4.77 | 4.19 | -5.29 | -6.49 | -3.14 | -6.95 | -13.77 | -7.34 | -20.6 | -2.13 | -3.38 | -6.06 |
EBITDA Margin | -3.34% | -0.83% | -0.95% | 0.22% | -0.35% | -0.60% | -0.54% | -1.47% | 2.56% | 2.81% | -9.38% | -22.97% | -10.15% | -18.03% | -30.54% | -14.13% | -24.34% | -2.01% | -2.27% | -7.46% |
D&A For EBITDA | 7.66 | 9.37 | 37.38 | 5.32 | 1.86 | 1.89 | 1.88 | 2.84 | 1.3 | 2.18 | 35.99 | 4.23 | 4.37 | 4.42 | 4.24 | 5.37 | 35.14 | 6.71 | 8.35 | 2.05 |
EBIT | -14.1 | -15.47 | -41.45 | -3.24 | -3.27 | -4.59 | -3.9 | -6.5 | 3.47 | 2.01 | -41.28 | -10.72 | -7.51 | -11.37 | -18.01 | -12.7 | -55.74 | -8.84 | -11.74 | -8.11 |
EBIT Margin | -7.31% | -2.09% | -9.67% | -0.35% | -0.82% | -1.02% | -1.04% | -2.60% | 1.86% | 1.35% | -73.21% | -37.96% | -24.29% | -29.50% | -39.95% | -24.47% | -65.84% | -8.37% | -7.89% | -9.99% |
Revenue as Reported | 192.94 | 739.82 | 428.67 | 933.27 | 399.23 | 450.17 | 375.43 | 250.74 | 191.68 | 151.66 | 56.43 | 28.28 | 30.99 | 38.61 | 45.03 | 52.19 | 84.76 | 105.87 | 148.93 | 81.17 |