Kambi Group plc (STO:KAMBI)
Sweden · Delayed Price · Currency is SEK 172.40
+3.40 (2.01%)
Jul 24, 2026, 5:29 PM CET
Kambi Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 169.5 | 162.02 | 176.42 | 173.3 | 166.01 | 162.42 | |
Revenue Growth (YoY) | 0.07% | -8.16% | 1.80% | 4.40% | 2.21% | 38.01% |
Cost of Revenue | 65.18 | 19.63 | 18.62 | - | 75.27 | - |
Gross Profit | 104.33 | 142.39 | 157.8 | 173.3 | 90.74 | 162.42 |
Selling, General & Admin | 25.22 | 130.08 | 137.58 | 151.09 | 28.69 | 106.65 |
Depreciation & Amortization Expenses | 28.74 | - | - | - | 28.64 | - |
Other Operating Expenses | -0.57 | 2.1 | 0.14 | 2.23 | -1.36 | -1.28 |
Total Operating Expenses | 53.38 | 132.17 | 137.72 | 153.32 | 55.97 | 105.38 |
Operating Income | 50.95 | 10.22 | 20.08 | 19.98 | 34.77 | 57.04 |
Interest Income | 0.82 | 1.49 | 1.16 | 0.56 | 0.1 | 0.01 |
Interest Expense | -0.72 | -0.87 | -0.94 | -0.84 | -1.29 | -0.89 |
Other Non-Operating Income (Expense) | -1.2 | -2.1 | -1.31 | -25.13 | - | - |
Total Non-Operating Income (Expense) | -1.11 | -1.48 | -1.09 | -25.41 | -1.19 | -0.88 |
Pretax Income | 16.36 | 8.74 | 18.99 | 20.01 | 33.58 | 56.17 |
Provision for Income Taxes | 4.89 | 1.92 | 3.55 | 5.11 | 7.13 | 9.73 |
Net Income | 11.46 | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 |
Net Income to Common | 11.46 | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 |
Net Income Growth | 33.41% | -55.90% | 3.65% | -43.67% | -43.03% | 93.01% |
Shares Outstanding (Basic) | 27 | 28 | 30 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 28 | 29 | 30 | 31 | 31 | 32 |
Shares Change (YoY) | -6.33% | -4.53% | -2.09% | -0.86% | -1.99% | 0.04% |
EPS (Basic) | 0.42 | 0.24 | 0.52 | 0.49 | 0.86 | 1.50 |
EPS (Diluted) | 0.42 | 0.24 | 0.52 | 0.49 | 0.86 | 1.47 |
EPS Growth | 46.37% | -53.79% | 5.97% | -43.22% | -41.89% | 93.05% |
Free Cash Flow | 36.43 | 30.12 | 52.46 | 46.3 | 46.11 | 67.51 |
Free Cash Flow Growth | -20.82% | -42.57% | 13.30% | 0.42% | -31.71% | 87.47% |
Free Cash Flow Per Share | 1.32 | 1.05 | 1.75 | 1.51 | 1.49 | 2.14 |
Gross Margin | 61.55% | 87.89% | 89.45% | 100.00% | 54.66% | 100.00% |
Operating Margin | 30.06% | 6.31% | 11.38% | 11.53% | 20.95% | 35.12% |
Profit Margin | 6.76% | 4.20% | 8.75% | 8.60% | 15.93% | 28.59% |
FCF Margin | 21.49% | 18.59% | 29.73% | 26.71% | 27.77% | 41.57% |
EBITDA | 90.17 | 50.42 | 59.67 | 56.65 | 63.41 | 79.2 |
EBITDA Margin | 53.20% | 31.12% | 33.83% | 32.69% | 38.20% | 48.76% |
EBIT | 50.95 | 10.22 | 20.08 | 19.98 | 34.77 | 57.04 |
EBIT Margin | 30.06% | 6.31% | 11.38% | 11.53% | 20.95% | 35.12% |
Effective Tax Rate | 29.91% | 22.03% | 18.68% | 25.54% | 21.24% | 17.33% |