Kambi Group plc (STO:KAMBI)
Sweden · Delayed Price · Currency is SEK 144.80
-1.80 (-1.23%)
Nov 4, 2026, 5:29 PM CET
Kambi Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 178.1 | 162.02 | 176.42 | 173.3 | 166.01 | 162.42 | |
Revenue Growth | 8.76% | -8.16% | 1.80% | 4.40% | 2.21% | 38.01% |
Gross Profit | 172.55 | 162.02 | 176.42 | 173.3 | 166.01 | 162.42 |
Selling, General & Admin | 150.67 | 149.7 | 156.19 | 151.09 | 132.59 | 84.5 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 15.99 |
Operating Expenses | 149.24 | 149.7 | 156.19 | 151.09 | 132.59 | 106.65 |
Operating Income | 23.31 | 12.32 | 20.22 | 22.21 | 33.42 | 55.77 |
Interest Expense | -0.53 | -0.6 | -0.89 | -0.84 | -1.29 | -0.89 |
Interest & Investment Income | 1.49 | 1.49 | 1.16 | 0.56 | 0.1 | 0.01 |
Currency Exchange Gain (Loss) | -0.81 | -2.1 | -0.14 | -2.23 | 1.36 | 1.28 |
Other Non Operating Income (Expenses) | -1.68 | -0.3 | - | - | - | - |
EBT Excluding Unusual Items | 21.79 | 10.81 | 20.36 | 19.71 | 33.58 | 56.17 |
Merger & Restructuring Charges | -1.8 | -1.8 | -1.31 | - | - | - |
Impairment of Goodwill | - | - | - | -12.42 | - | - |
Other Unusual Items | -0.28 | -0.28 | -0.06 | 12.72 | - | - |
Pretax Income | 19.71 | 8.74 | 18.99 | 20.01 | 33.58 | 56.17 |
Income Tax Expense | 5.9 | 1.92 | 3.55 | 5.11 | 7.13 | 9.73 |
Net Income | 13.82 | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 |
Net Income to Common | 13.82 | 6.81 | 15.45 | 14.9 | 26.45 | 46.43 |
Net Income Growth | 93.98% | -55.90% | 3.65% | -43.67% | -43.03% | 93.01% |
Shares Outstanding (Basic) | 26 | 28 | 30 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 26 | 29 | 30 | 31 | 31 | 32 |
Shares Change | -8.41% | -4.53% | -2.09% | -0.86% | -1.99% | 0.04% |
EPS (Basic) | 0.52 | 0.24 | 0.52 | 0.49 | 0.86 | 1.50 |
EPS (Diluted) | 0.52 | 0.24 | 0.52 | 0.49 | 0.86 | 1.47 |
EPS Growth | 111.78% | -53.79% | 5.97% | -43.22% | -41.89% | 93.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 48.21 | 30.12 | 52.46 | 46.3 | 45.97 | 67.51 |
Free Cash Flow Per Share | 1.82 | 1.05 | 1.75 | 1.51 | 1.49 | 2.14 |
Gross Margin | 96.88% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 13.09% | 7.60% | 11.46% | 12.82% | 20.13% | 34.34% |
Profit Margin | 7.76% | 4.20% | 8.76% | 8.60% | 15.93% | 28.59% |
Free Cash Flow Margin | 27.07% | 18.59% | 29.73% | 26.71% | 27.69% | 41.57% |
EBITDA | 29.78 | 20.15 | 28.47 | 30.8 | 39.15 | 59.11 |
EBITDA Margin | 16.72% | 12.44% | 16.14% | 17.77% | 23.58% | 36.40% |
D&A For EBITDA | 6.46 | 7.84 | 8.25 | 8.58 | 5.74 | 3.35 |
EBIT | 23.31 | 12.32 | 20.22 | 22.21 | 33.42 | 55.77 |
EBIT Margin | 13.09% | 7.60% | 11.46% | 12.82% | 20.13% | 34.34% |
Effective Tax Rate | 29.92% | 22.03% | 18.68% | 25.54% | 21.24% | 17.33% |