KDventures AB (STO:KDV.B)
0.2400
+0.0170 (7.62%)
At close: Sep 2, 2026
[Name] Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1.49 | 1.67 | 1.84 | 2.01 | 2.3 | 2.17 |
Revenue Growth | -17.58% | -9.09% | -8.74% | -12.44% | 5.99% | -18.14% |
Gross Profit | 1.49 | 1.67 | 1.84 | 2.01 | 2.3 | 2.17 |
Selling, General & Admin | 13.72 | 15.75 | 25.13 | 21.83 | 26.59 | 23.21 |
Other Operating Expenses | 6.12 | 5.81 | 7.1 | 6.96 | 6.8 | 6.89 |
Operating Expenses | 20.84 | 22.55 | 33.22 | 29.6 | 34.07 | 30.78 |
Operating Income | -19.36 | -20.88 | -31.38 | -27.58 | -31.77 | -28.61 |
Interest Expense | -0.07 | -0.07 | -0.11 | - | -0.84 | -6.28 |
Interest & Investment Income | 4.95 | 6.49 | 6.37 | 7.3 | 1.42 | 6.41 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0 |
Other Non Operating Income (Expenses) | 0.11 | - | - | - | - | 10 |
EBT Excluding Unusual Items | -14.37 | -14.46 | -25.12 | -20.28 | -31.21 | -18.49 |
Gain (Loss) on Sale of Investments | -577.13 | -179.4 | 17.02 | 25.67 | -56.92 | 189.31 |
Pretax Income | -591.5 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income | -591.5 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income to Common | -591.5 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 427 | 270 | 270 | 270 | 257 | 175 |
Shares Outstanding (Diluted) | 427 | 270 | 270 | 270 | 257 | 175 |
Shares Change | 58.07% | - | - | 4.82% | 46.74% | - |
EPS (Basic) | -1.39 | -0.72 | -0.03 | 0.02 | -0.34 | 0.97 |
EPS (Diluted) | -1.39 | -0.72 | -0.03 | 0.02 | -0.34 | 0.97 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -1302.69% | -1249.67% | -1707.40% | -1369.46% | -1381.43% | -1318.53% |
Profit Margin | -39804.78% | -11601.14% | -440.75% | 267.43% | -3831.39% | 7871.84% |
EBITDA | -18.36 | -19.89 | -30.39 | -26.78 | -31.08 | -27.92 |
D&A For EBITDA | 1 | 1 | 1 | 0.8 | 0.69 | 0.69 |
EBIT | -19.36 | -20.88 | -31.38 | -27.58 | -31.77 | -28.61 |