KDventures AB (STO:KDV.B)
Sweden · Delayed Price · Currency is SEK 0.2450
+0.0030 (1.24%)
At close: Aug 11, 2026
KDventures AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1.56 | 1.67 | 1.84 | 2.01 | 2.3 | 2.17 |
Net Interest Income | 5.33 | 6.16 | 5.2 | - | - | - |
Net Interest Income Growth | 75.69% | 18.38% | - | - | - | - |
Other Revenues | -199.45 | -179.4 | 17.02 | 24.08 | -55.65 | 189.31 |
| -192.55 | -171.57 | 24.06 | 26.09 | -53.35 | 191.48 | |
Revenue Growth | - | - | -7.77% | - | - | - |
Cost of Revenue | 14.6 | 15.75 | 25.13 | 21.83 | 26.59 | 23.21 |
Gross Profit | -207.16 | -187.32 | -1.06 | 4.26 | -79.93 | 168.28 |
Selling, General & Admin | 5.91 | 5.81 | 7.1 | 6.96 | 6.8 | 6.89 |
Depreciation & Amortization Expenses | 1 | 1 | 1 | 0.8 | 0.69 | 0.69 |
Operating Income | -214.06 | -194.12 | -9.16 | -3.51 | -87.42 | 160.7 |
Total Non-Operating Income (Expense) | 0.26 | 0.27 | 1.06 | 8.89 | -0.7 | 10.12 |
Pretax Income | -213.8 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income | -213.8 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income to Common | -213.8 | -193.86 | -8.1 | 5.39 | -88.12 | 170.82 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 327 | 270 | 270 | 270 | 257 | 175 |
Shares Outstanding (Diluted) | 327 | 270 | 270 | 270 | 257 | 175 |
Shares Change | 21.19% | - | - | 4.82% | 46.74% | - |
EPS (Basic) | -0.74 | -0.72 | -0.03 | 0.02 | -0.34 | 0.97 |
EPS (Diluted) | -0.74 | -0.72 | -0.03 | 0.02 | -0.34 | 0.97 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -23.72 | -26.06 | -27.83 | -25.02 | -32.53 | 16.7 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.07 | -0.10 | -0.10 | -0.09 | -0.13 | 0.10 |
Gross Margin | 107.58% | 109.18% | -4.42% | 16.31% | 149.83% | 87.88% |
Operating Margin | 111.17% | 113.15% | -38.06% | -13.43% | 163.87% | 83.92% |
Profit Margin | 111.03% | 112.99% | -33.67% | 20.64% | 165.18% | 89.21% |
FCF Margin | 12.32% | 15.19% | -115.66% | -95.90% | 60.98% | 8.72% |
EBITDA | -213.06 | -193.13 | -8.16 | -2.71 | -86.73 | 161.39 |
EBITDA Margin | 110.65% | 112.56% | -33.92% | -10.38% | 162.58% | 84.28% |
EBIT | -214.06 | -194.12 | -9.16 | -3.51 | -87.42 | 160.7 |
EBIT Margin | 111.17% | 113.15% | -38.06% | -13.43% | 163.87% | 83.92% |