KDventures AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	163	118	257	458	467	828
Market Cap Growth	-41.98%	-54.29%	-43.82%	-1.94%	-43.54%	195.97%
Enterprise Value	57.06	94.85	217.49	375.97	278.17	860.5
Last Close Price	0.25	0.44	0.95	1.70	1.73	4.71
PE Ratio	-	-	-	84.90	-	4.86
Forward PE	-	20.24	20.24	20.24	20.24	32.24
PS Ratio	103.98	-0.69	10.70	17.56	-8.76	4.32
PB Ratio	0.15	0.11	0.21	0.37	0.38	0.85
P/TBV Ratio	-	0.11	0.21	0.37	0.36	0.85
P/FCF Ratio	-	-	-	-	-	49.55
P/OCF Ratio	-	-	-	-	-	49.55
EV/Sales Ratio	36.51	-0.55	9.04	14.41	-5.21	4.49
EV/EBITDA Ratio	-	-	-	-	-	5.33
EV/EBIT Ratio	-	-	-	-	-	5.35
EV/FCF Ratio	-	-	-	-	-	51.52
Debt / Equity Ratio	-	0	0	0	0	0.13
Debt / EBITDA Ratio	-	-	-	-	-	0.78
Debt / FCF Ratio	-	-	-	-	-	7.51
Net Debt / Equity Ratio	-	-0.02	-0.03	-0.07	-0.15	0.03
Net Debt / EBITDA Ratio	0.50	0.12	4.89	30.37	2.18	0.20
Net Debt / FCF Ratio	4.45	0.88	1.43	3.29	5.81	1.97
Asset Turnover	-0.18	-0.15	0.02	0.02	-0.05	0.19
Quick Ratio	16.23	2.87	3.17	7.37	18.60	0.67
Current Ratio	16.98	4.86	4.36	8.42	20.32	0.70
Return on Equity (ROE)	-19.89%	-16.98%	-0.65%	0.43%	-7.97%	19.29%
Return on Assets (ROA)	-19.78%	-16.84%	-0.73%	-0.28%	-7.41%	16.08%
Return on Invested Capital (ROIC)	-21.18%	-17.48%	-0.78%	-0.32%	-8.50%	17.81%
Return on Capital Employed (ROCE)	-19.92%	-17.00%	-0.74%	-0.28%	-7.90%	18.14%
Earnings Yield	-	-	-	1.18%	-	20.59%
FCF Yield	-	-	-	-	-	2.02%
Buyback Yield / Dilution	-21.19%	0.00%	0.00%	-4.82%	-46.74%	0.00%
Total Shareholder Return	-21.19%	0.00%	0.00%	-4.82%	-46.74%	0.00%