KebNi AB (publ) (STO:KEBNI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.8715
-0.2175 (-19.97%)
Aug 28, 2026, 5:29 PM CET

KebNi AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
97.87124.63130.5665.5326.2818.26
Revenue Growth
-28.72%-4.54%99.23%149.38%43.88%-52.60%
Gross Profit
46.8260.2564.4527.573.376.31
Operating Income
-14.282.455.18-38.74-62.75-38.24
Net Income
-27.36-0.242-39.04-63.98-37.84
Earnings Per Share
-0.10-0.000.01-0.15-0.41-0.39
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
117.09111.4339.168.314.19
Europe (Excluding Sweden)
5.485.672.362.330.72
Asia
2.0613.4625.0515.6313.35
Total
124.63130.5666.5726.2818.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
017.0117.5820.9311.2915.14
Total Debt
7.18----12
Net Cash (Debt)
-7.1817.0117.5820.9311.293.14
Net Cash Growth
--3.29%-16.00%85.48%258.94%-70.45%
Net Cash Per Share
-0.030.060.060.080.060.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.168.57.69-35.66-30.18-29.48
Capital Expenditures
-2.11-0.97-2.5-1.62-0.29-1.7
Free Cash Flow
-16.277.525.19-37.27-30.47-31.19
Free Cash Flow Growth
-45.04%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.84%48.35%49.36%42.08%12.83%34.53%
Operating Margin
-14.59%1.97%3.97%-59.11%-238.80%-209.36%
Pretax Margin
-27.96%-0.19%1.53%-59.58%-243.49%-207.18%
Profit Margin
-27.96%-0.19%1.53%-59.58%-243.48%-207.18%
FCF Margin
-16.62%6.04%3.97%-56.88%-115.96%-170.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--150.42---
Forward PE
34.8620.0663.43---
P/FCF Ratio
-52.8958.04---
PS Ratio
2.443.192.314.478.124.08