KebNi AB (publ) (STO:KEBNI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.6180
-0.0020 (-0.32%)
Nov 2, 2026, 5:29 PM CET

KebNi AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
96.17124.63130.5665.5326.2818.26
Revenue Growth
-31.03%-4.54%99.23%149.38%43.88%-52.60%
Gross Profit
46.3560.2564.4527.573.376.31
Operating Income
-16.152.455.18-38.74-62.75-38.24
Net Income
-24.93-0.242-39.04-63.98-37.84
Earnings Per Share
-0.09-0.000.01-0.15-0.41-0.39
EPS Growth
------

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
117.09111.4339.168.314.19
Europe (Excluding Sweden)
5.485.672.362.330.72
Asia
2.0613.4625.0515.6313.35
Total
124.63130.5666.5726.2818.26

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.4917.0117.5820.9311.2915.14
Total Debt
0.27----12
Net Cash (Debt)
40.2217.0117.5820.9311.293.14
Net Cash Growth
314.67%-3.29%-16.00%85.48%258.94%-70.45%
Net Cash Per Share
0.140.060.060.080.060.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9.698.57.69-35.66-30.18-29.48
Capital Expenditures
-2.17-0.97-2.5-1.62-0.29-1.7
Free Cash Flow
-11.867.525.19-37.27-30.47-31.19
Free Cash Flow Growth
-45.04%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.19%48.35%49.36%42.08%12.83%34.53%
Operating Margin
-16.79%1.97%3.97%-59.11%-238.80%-209.36%
Pretax Margin
-25.92%-0.19%1.53%-59.58%-243.49%-207.18%
Profit Margin
-25.92%-0.19%1.53%-59.58%-243.48%-207.18%
FCF Margin
-12.33%6.04%3.97%-56.88%-115.96%-170.75%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--150.42---
Forward PE
15.5020.0663.43---
P/FCF Ratio
-52.8958.04---
PS Ratio
2.213.192.314.478.124.08