KebNi AB (publ) (STO:KEBNI.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.020
-0.019 (-1.83%)
Aug 7, 2026, 5:29 PM CET

KebNi AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
116.2137.01142.5876.8238.3928.25
Revenue Growth
-20.18%-3.90%85.61%100.07%35.93%-38.42%
Gross Profit
-9.940.752.3-38.73-62.75-38.29
Operating Income
-9.940.752.3-38.73-62.75-38.29
Net Income
-10.7-0.242-39.04-63.98-37.84
Earnings Per Share
-0.05-0.01-0.14-0.30-0.39
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
117.09111.4339.168.314.19
Europe (Excluding Sweden)
5.485.672.362.330.72
Asia
2.0613.4625.0515.6313.35
Total
124.63130.5666.5726.2818.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.417.0117.5820.9311.2915.14
Total Debt
000000
Net Cash (Debt)
9.417.0117.5820.9311.2915.14
Net Cash Growth
37.13%-3.29%-16.00%85.48%-25.48%42.34%
Net Cash Per Share
0.030.060.090.080.050.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.338.57.69-35.66-30.18-29.48
Capital Expenditures
-0.95-0.97-2.5-1.62-0.29-1.7
Free Cash Flow
12.387.525.19-37.27-30.47-31.19
Free Cash Flow Growth
302.08%45.04%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-8.56%0.54%1.61%-50.42%-163.44%-135.56%
Operating Margin
-8.55%0.54%1.61%-50.42%-163.44%-135.56%
Pretax Margin
-9.21%-0.17%1.40%-50.83%-166.65%-268.29%
Profit Margin
-9.21%-0.17%1.40%-50.83%-166.65%-268.29%
FCF Margin
10.65%5.49%3.64%-48.52%-79.37%-110.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--111.00---
Forward PE
559.0320.0663.43---
P/FCF Ratio
22.5752.9758.04---
PS Ratio
2.452.912.113.815.561.75